280205 LEVITTOWN UFSD ****************************************************************************** Amount Issued: 17,390,000 BLD Date of Original Issuance: 25-Sep-96 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 010 1,659,993 0 0 1,659,993 15.0 24,899,895 0002 006 1,597,998 0 155,753 1,442,245 15.5 24,768,969 0003 006 890,177 0 0 890,177 15.0 13,352,655 0003 007 416,598 0 0 416,598 15.0 6,248,970 0005 006 682,122 0 0 682,122 15.0 10,231,830 0008 006 574,539 0 0 574,539 15.0 8,618,085 0009 005 708,445 0 0 708,445 15.0 10,626,675 0011 005 1,079,263 0 0 1,079,263 15.0 16,188,945 0011 006 114,450 0 0 114,450 15.0 1,716,750 0013 006 524,753 0 0 524,753 15.0 7,871,295 0015 006 745,278 0 0 745,278 15.0 11,179,170 0015 007 314,207 0 0 314,207 15.0 4,713,105 0018 008 1,496,365 0 0 1,496,365 15.0 22,445,475 0018 009 654,000 0 654,000 0 20.0 13,080,000 0018 010 1,315,030 0 0 1,315,030 15.0 19,725,450 7999 003 3,800,000 0 0 3,800,000 15.0 57,000,000 ___________________________________________________________________________ 16,573,218 252,667,269 Blended Maximum Useful Life: 15.0 Original Term of Bond: 17.0 Selected Maximum Useful Life: 17.0 Period Prior to 1 July 2002: 6.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 13,850,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 1,610,152 Bond Percent: 94.322% Aidable Debt Service for Amortization Year 6 of 11 1,518,728 ****************************************************************************** Amount Issued: 3,235,781 BLD Date of Original Issuance: 23-Jul-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0014 004 3,058,890 0 0 3,058,890 15.0 45,883,350 7999 004 375,595 0 0 375,595 15.0 5,633,925 ___________________________________________________________________________ 3,434,485 51,517,275 Blended Maximum Useful Life: 15.0 Original Term of Bond: 15.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 11.0 Principal Outstanding as of July 2002: 2,507,428 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 11 : 291,504 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 11 291,504 ****************************************************************************** Amount Issued: 8,000,000 BLD Date of Original Issuance: 22-Jul-99 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0005 008 1,169,237 0 1,115,237 54,000 20.0 23,384,740 0008 007 718,222 0 664,222 54,000 20.0 14,364,440 0011 007 776,850 0 687,200 89,650 19.5 15,148,575 0011 008 4,923,150 0 4,671,400 251,750 20.0 98,463,000 ___________________________________________________________________________ 7,587,459 151,360,755 Blended Maximum Useful Life: 20.0 Original Term of Bond: 18.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 3.0 Sel. Remaining Term for Amortization: 17.0 Principal Outstanding as of July 2002: 7,565,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 17 : 641,460 Bond Percent: 78.652% Aidable Debt Service for Amortization Year 6 of 17 504,521 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE