DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             660402                
                                   DISTRICT NAME:          IRVINGTON                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           1,623,213                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                   327,066                
  HIGH COST EXCESS COST                                      203,072                
  PRIVATE EXCESS COST                                         42,031                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                156,943                
  TRANSPORTATION INCL SUMMER                                 109,820                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                 6,999                
SUBTOTAL                                                   2,469,144                
  BUILDING + BLDG REORG INCENT                               445,814                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             2,914,958                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           1,623,213                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                   337,878                
  HIGH COST EXCESS COST                                      229,529                
  PRIVATE EXCESS COST                                         31,647                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                150,007                
  TRANSPORTATION INCL SUMMER                                 130,180                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                 6,999                
SUBTOTAL                                                   2,509,453                
  BUILDING + BLDG REORG INCENT                               445,811                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             2,955,264                
  2009-10 IDEA (611 AND 619)                                 196,388                
  2009-10 TITLE IA                                                 0                
TOTAL W/ FEDERAL AID ESTIMATES                             3,151,652                
$ CHG SUBTOTAL (09-10 - 08-09)                                40,309                
% CHG SUBTOTAL AID                                              1.63                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                                40,306                
% CHG W/ BLDG, REORG BL, EXCEL                                  1.38                
                                                                                    
$ CHG W/ FEDERAL AIDS                                        236,694                
% CHG W/ FEDERAL AIDS                                           8.11                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE