DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             580410                
                                   DISTRICT NAME:            COMMACK                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          21,310,660                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                 378,000                
  BOCES + SPECIAL SERVICES                                 1,007,840                
  HIGH COST EXCESS COST                                      584,117                
  PRIVATE EXCESS COST                                        245,540                
  HARDWARE & TECHNOLOGY                                       61,441                
  SOFTWARE, LIBRARY, TEXTBOOK                                647,698                
  TRANSPORTATION INCL SUMMER                               3,249,243                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                             3,253,567                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                  30,738,106                
  BUILDING + BLDG REORG INCENT                             6,353,367                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                            37,091,473                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          21,310,660                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                 378,000                
  BOCES + SPECIAL SERVICES                                 1,125,803                
  HIGH COST EXCESS COST                                      604,988                
  PRIVATE EXCESS COST                                        251,284                
  HARDWARE & TECHNOLOGY                                       72,738                
  SOFTWARE, LIBRARY, TEXTBOOK                                650,799                
  TRANSPORTATION INCL SUMMER                               3,860,593                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                             3,253,567                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                  31,508,432                
  BUILDING + BLDG REORG INCENT                             3,320,170                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                            34,828,602                
  2009-10 IDEA (611 AND 619)                                 870,208                
  2009-10 TITLE IA                                                 0                
TOTAL W/ FEDERAL AID ESTIMATES                            35,698,810                
$ CHG SUBTOTAL (09-10 - 08-09)                               770,326                
% CHG SUBTOTAL AID                                              2.51                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                            -2,262,871                
% CHG W/ BLDG, REORG BL, EXCEL                                 -6.10                
                                                                                    
$ CHG W/ FEDERAL AIDS                                     -1,392,663                
% CHG W/ FEDERAL AIDS                                          -3.75                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE