DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             500301                
                                   DISTRICT NAME:      S. ORANGETOWN                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           6,315,608                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                 189,000                
  BOCES + SPECIAL SERVICES                                   793,874                
  HIGH COST EXCESS COST                                      407,049                
  PRIVATE EXCESS COST                                         62,071                
  HARDWARE & TECHNOLOGY                                       11,484                
  SOFTWARE, LIBRARY, TEXTBOOK                                288,061                
  TRANSPORTATION INCL SUMMER                                 932,470                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               327,764                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                   9,327,381                
  BUILDING + BLDG REORG INCENT                             1,357,200                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                            10,684,581                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           6,315,608                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                 189,000                
  BOCES + SPECIAL SERVICES                                   772,816                
  HIGH COST EXCESS COST                                      370,458                
  PRIVATE EXCESS COST                                         54,369                
  HARDWARE & TECHNOLOGY                                       13,251                
  SOFTWARE, LIBRARY, TEXTBOOK                                287,770                
  TRANSPORTATION INCL SUMMER                               1,031,899                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               327,764                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                   9,362,935                
  BUILDING + BLDG REORG INCENT                             1,231,886                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                            10,594,821                
  2009-10 IDEA (611 AND 619)                                 406,076                
  2009-10 TITLE IA                                                 0                
TOTAL W/ FEDERAL AID ESTIMATES                            11,000,897                
$ CHG SUBTOTAL (09-10 - 08-09)                                35,554                
% CHG SUBTOTAL AID                                              0.38                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                               -89,760                
% CHG W/ BLDG, REORG BL, EXCEL                                 -0.84                
                                                                                    
$ CHG W/ FEDERAL AIDS                                        316,316                
% CHG W/ FEDERAL AIDS                                           2.96                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE