DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             431401                
                                   DISTRICT NAME:            HONEOYE                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           5,262,241                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                   433,502                
  HIGH COST EXCESS COST                                      125,093                
  PRIVATE EXCESS COST                                         35,479                
  HARDWARE & TECHNOLOGY                                        4,145                
  SOFTWARE, LIBRARY, TEXTBOOK                                 60,449                
  TRANSPORTATION INCL SUMMER                                 717,869                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                   6,638,778                
  BUILDING + BLDG REORG INCENT                             1,099,490                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             7,738,268                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           5,262,241                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                   470,390                
  HIGH COST EXCESS COST                                      105,481                
  PRIVATE EXCESS COST                                         28,317                
  HARDWARE & TECHNOLOGY                                        5,000                
  SOFTWARE, LIBRARY, TEXTBOOK                                 61,461                
  TRANSPORTATION INCL SUMMER                                 791,472                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                   6,724,362                
  BUILDING + BLDG REORG INCENT                             1,109,842                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             7,834,204                
  2009-10 IDEA (611 AND 619)                                 130,375                
  2009-10 TITLE IA                                            29,878                
TOTAL W/ FEDERAL AID ESTIMATES                             7,994,457                
$ CHG SUBTOTAL (09-10 - 08-09)                                85,584                
% CHG SUBTOTAL AID                                              1.29                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                                95,936                
% CHG W/ BLDG, REORG BL, EXCEL                                  1.24                
                                                                                    
$ CHG W/ FEDERAL AIDS                                        256,189                
% CHG W/ FEDERAL AIDS                                           3.31                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE