DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             280503                
                                   DISTRICT NAME:      LOCUST VALLEY                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           2,370,697                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                   299,535                
  HIGH COST EXCESS COST                                       14,988                
  PRIVATE EXCESS COST                                         87,929                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                241,840                
  TRANSPORTATION INCL SUMMER                                 213,351                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               167,690                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                   3,396,030                
  BUILDING + BLDG REORG INCENT                               151,888                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             3,547,918                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           2,370,697                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                   317,207                
  HIGH COST EXCESS COST                                       43,545                
  PRIVATE EXCESS COST                                         73,635                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                242,405                
  TRANSPORTATION INCL SUMMER                                 233,465                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               167,690                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                   3,448,644                
  BUILDING + BLDG REORG INCENT                               158,139                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             3,606,783                
  2009-10 IDEA (611 AND 619)                                 295,113                
  2009-10 TITLE IA                                                 0                
TOTAL W/ FEDERAL AID ESTIMATES                             3,901,896                
$ CHG SUBTOTAL (09-10 - 08-09)                                52,614                
% CHG SUBTOTAL AID                                              1.55                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                                58,865                
% CHG W/ BLDG, REORG BL, EXCEL                                  1.66                
                                                                                    
$ CHG W/ FEDERAL AIDS                                        353,978                
% CHG W/ FEDERAL AIDS                                           9.97                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE