DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             280404                
                                   DISTRICT NAME:     PORT WASHINGTO                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           4,348,988                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                 601,723                
  BOCES + SPECIAL SERVICES                                   547,287                
  HIGH COST EXCESS COST                                       87,999                
  PRIVATE EXCESS COST                                        284,771                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                448,909                
  TRANSPORTATION INCL SUMMER                                 231,628                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               361,671                
  SUPPLEMENTAL PUB EXCESS COST                                41,592                
SUBTOTAL                                                   6,954,568                
  BUILDING + BLDG REORG INCENT                               864,884                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             7,819,452                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           4,348,988                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                 601,723                
  BOCES + SPECIAL SERVICES                                   509,521                
  HIGH COST EXCESS COST                                      256,368                
  PRIVATE EXCESS COST                                        258,917                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                448,242                
  TRANSPORTATION INCL SUMMER                                 237,851                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               361,671                
  SUPPLEMENTAL PUB EXCESS COST                                41,592                
SUBTOTAL                                                   7,064,873                
  BUILDING + BLDG REORG INCENT                               910,613                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             7,975,486                
  2009-10 IDEA (611 AND 619)                                 596,891                
  2009-10 TITLE IA                                                 0                
TOTAL W/ FEDERAL AID ESTIMATES                             8,572,377                
$ CHG SUBTOTAL (09-10 - 08-09)                               110,305                
% CHG SUBTOTAL AID                                              1.59                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                               156,034                
% CHG W/ BLDG, REORG BL, EXCEL                                  2.00                
                                                                                    
$ CHG W/ FEDERAL AIDS                                        752,925                
% CHG W/ FEDERAL AIDS                                           9.62                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE