DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             280252                
                                   DISTRICT NAME:          SEWANHAKA                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          21,798,335                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                 1,171,587                
  HIGH COST EXCESS COST                                    1,366,107                
  PRIVATE EXCESS COST                                        438,725                
  HARDWARE & TECHNOLOGY                                       73,136                
  SOFTWARE, LIBRARY, TEXTBOOK                                746,164                
  TRANSPORTATION INCL SUMMER                               2,821,945                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               889,779                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                  29,305,778                
  BUILDING + BLDG REORG INCENT                               598,828                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                            29,904,606                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          21,798,335                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                 1,011,088                
  HIGH COST EXCESS COST                                    1,385,962                
  PRIVATE EXCESS COST                                        467,291                
  HARDWARE & TECHNOLOGY                                       73,174                
  SOFTWARE, LIBRARY, TEXTBOOK                                753,507                
  TRANSPORTATION INCL SUMMER                               2,944,178                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               889,779                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                  29,323,314                
  BUILDING + BLDG REORG INCENT                               590,161                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                            29,913,475                
  2009-10 IDEA (611 AND 619)                                 926,708                
  2009-10 TITLE IA                                                 0                
TOTAL W/ FEDERAL AID ESTIMATES                            30,840,183                
$ CHG SUBTOTAL (09-10 - 08-09)                                17,536                
% CHG SUBTOTAL AID                                              0.06                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                                 8,869                
% CHG W/ BLDG, REORG BL, EXCEL                                  0.03                
                                                                                    
$ CHG W/ FEDERAL AIDS                                        935,577                
% CHG W/ FEDERAL AIDS                                           3.12                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE