DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             280213                
                                   DISTRICT NAME:     V STR THIRTEEN                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           7,752,635                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                   256,707                
  HIGH COST EXCESS COST                                       44,847                
  PRIVATE EXCESS COST                                        130,307                
  HARDWARE & TECHNOLOGY                                       19,086                
  SOFTWARE, LIBRARY, TEXTBOOK                                200,433                
  TRANSPORTATION INCL SUMMER                                 447,386                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               805,075                
  SUPPLEMENTAL PUB EXCESS COST                                17,124                
SUBTOTAL                                                   9,673,600                
  BUILDING + BLDG REORG INCENT                                52,383                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             9,725,983                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           7,752,635                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                       0                
  BOCES + SPECIAL SERVICES                                   327,938                
  HIGH COST EXCESS COST                                      162,223                
  PRIVATE EXCESS COST                                        121,428                
  HARDWARE & TECHNOLOGY                                       21,894                
  SOFTWARE, LIBRARY, TEXTBOOK                                198,780                
  TRANSPORTATION INCL SUMMER                                 516,644                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                               805,075                
  SUPPLEMENTAL PUB EXCESS COST                                17,124                
SUBTOTAL                                                   9,923,741                
  BUILDING + BLDG REORG INCENT                               126,988                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                            10,050,729                
  2009-10 IDEA (611 AND 619)                                 255,516                
  2009-10 TITLE IA                                                 0                
TOTAL W/ FEDERAL AID ESTIMATES                            10,306,245                
$ CHG SUBTOTAL (09-10 - 08-09)                               250,141                
% CHG SUBTOTAL AID                                              2.59                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                               324,746                
% CHG W/ BLDG, REORG BL, EXCEL                                  3.34                
                                                                                    
$ CHG W/ FEDERAL AIDS                                        580,262                
% CHG W/ FEDERAL AIDS                                           5.96                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE