DB ED: 0556D             STATE OF NEW YORK                   03/31/09               
RUN NO: SA091-0                                                                     
                    2009-10 STATE AID PROJECTIONS                                   
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             110101                
                                   DISTRICT NAME:        CINCINNATUS                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           6,549,359                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                 158,781                
  BOCES + SPECIAL SERVICES                                   841,362                
  HIGH COST EXCESS COST                                       71,561                
  PRIVATE EXCESS COST                                         26,969                
  HARDWARE & TECHNOLOGY                                       12,773                
  SOFTWARE, LIBRARY, TEXTBOOK                                 52,698                
  TRANSPORTATION INCL SUMMER                                 744,083                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                   8,457,586                
  BUILDING + BLDG REORG INCENT                                51,733                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                             8,509,319                
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           6,549,359                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PRE-KINDERGARTEN                                 158,781                
  BOCES + SPECIAL SERVICES                                 1,056,299                
  HIGH COST EXCESS COST                                       58,748                
  PRIVATE EXCESS COST                                         29,270                
  HARDWARE & TECHNOLOGY                                       13,053                
  SOFTWARE, LIBRARY, TEXTBOOK                                 50,889                
  TRANSPORTATION INCL SUMMER                                 787,931                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACAD ENHAN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
SUBTOTAL                                                   8,704,330                
  BUILDING + BLDG REORG INCENT                             2,331,179                
  EXCEL DEBT SERVICE (NYC)                                         0                
TOTAL W/ BLDG, REORG BL, EXCEL                            11,035,509                
  2009-10 IDEA (611 AND 619)                                  90,624                
  2009-10 TITLE IA                                            67,348                
TOTAL W/ FEDERAL AID ESTIMATES                            11,193,481                
$ CHG SUBTOTAL (09-10 - 08-09)                               246,744                
% CHG SUBTOTAL AID                                              2.92                
                                                                                    
$ CHG W/ BLDG, REORG BL, EXCEL                             2,526,190                
% CHG W/ BLDG, REORG BL, EXCEL                                 29.69                
                                                                                    
$ CHG W/ FEDERAL AIDS                                      2,684,162                
% CHG W/ FEDERAL AIDS                                          31.54                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE