DB ED: 0461E             STATE OF NEW YORK                   04/03/08               
RUN NO: SA080-9                                                                     
                    2008-09 STATE AID PROJECTIONS                                   
                                                                                    
                   2007-08 AND 2008-09 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             651503                
                                   DISTRICT NAME:          RED CREEK                
SEE NOTE BELOW                                                                      
2007-08 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           8,024,000                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PREKINDERGARTEN                                  176,281                
  TRANSPORTATION INCL SUMMER                               1,016,864                
  BOCES + SPECIAL SERVICES                                   865,362                
  HIGH COST EXCESS COST                                      266,634                
  PRIVATE EXCESS COST                                              0                
  HARDWARE & TECHNOLOGY                                       18,405                
  SOFTWARE, LIBRARY, TEXTBOOK                                 67,121                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS                                                 0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     10,434,667                
  BUILDING + BLDG REORG INCENT                             1,011,358                
  EXCEL AID (NYC)                                                  0                
TOTAL W/ BLDG, REORG, EXCEL                               11,446,025                
                                                                                    
2008-09 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           8,740,056                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PREKINDERGARTEN                                  202,895                
  TRANSPORTATION INCL SUMMER                               1,219,806                
  BOCES + SPECIAL SERVICES                                 1,294,032                
  HIGH COST EXCESS COST                                      471,229                
  PRIVATE EXCESS COST                                              0                
  HARDWARE & TECHNOLOGY                                       20,336                
  SOFTWARE, LIBRARY, TEXTBOOK                                 67,929                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACADEMC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     12,016,283                
  BUILDING + BLDG REORG INCENT                             1,215,217                
  EXCEL AID (NYC)                                                  0                
TOTAL W/ BLDG, REORG, EXCEL                               13,231,500                
                                                                                    
$ CHG TOTAL 08-09 MINUS 07-08                              1,581,616                
% CHG TOTAL AID                                                15.16                
                                                                                    
$ CHG W/ BLDG, REORG, EXCEL                                1,785,475                
% CHG W/ BLDG, REORG, EXCEL                                    15.60                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE