DB ED: 0461E             STATE OF NEW YORK                   04/03/08               
RUN NO: SA080-9                                                                     
                    2008-09 STATE AID PROJECTIONS                                   
                                                                                    
                   2007-08 AND 2008-09 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             141604                
                                   DISTRICT NAME:           FRONTIER                
SEE NOTE BELOW                                                                      
2007-08 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          19,503,455                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PREKINDERGARTEN                                  390,731                
  TRANSPORTATION INCL SUMMER                               2,833,579                
  BOCES + SPECIAL SERVICES                                 1,561,192                
  HIGH COST EXCESS COST                                      962,576                
  PRIVATE EXCESS COST                                        883,837                
  HARDWARE & TECHNOLOGY                                      117,322                
  SOFTWARE, LIBRARY, TEXTBOOK                                505,006                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS                                                 0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     26,757,698                
  BUILDING + BLDG REORG INCENT                             1,528,219                
  EXCEL AID (NYC)                                                  0                
TOTAL W/ BLDG, REORG, EXCEL                               28,285,917                
                                                                                    
2008-09 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          21,124,284                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PREKINDERGARTEN                                  426,768                
  TRANSPORTATION INCL SUMMER                               3,276,027                
  BOCES + SPECIAL SERVICES                                 1,768,123                
  HIGH COST EXCESS COST                                      959,920                
  PRIVATE EXCESS COST                                        899,209                
  HARDWARE & TECHNOLOGY                                      100,000                
  SOFTWARE, LIBRARY, TEXTBOOK                                490,702                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS, ACADEMC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     29,045,033                
  BUILDING + BLDG REORG INCENT                             1,499,257                
  EXCEL AID (NYC)                                                  0                
TOTAL W/ BLDG, REORG, EXCEL                               30,544,290                
                                                                                    
$ CHG TOTAL 08-09 MINUS 07-08                              2,287,335                
% CHG TOTAL AID                                                 8.55                
                                                                                    
$ CHG W/ BLDG, REORG, EXCEL                                2,258,373                
% CHG W/ BLDG, REORG, EXCEL                                     7.98                
                                                                                    
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 1 DISTRICT                     
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE