DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             641301                
                                   DISTRICT NAME:       HUDSON FALLS                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          16,861,639                
  UNIVERSAL PREKINDERGARTEN                                  280,630                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,152,178                
  HIGH COST EXCESS COST                                      814,626                
  PRIVATE EXCESS COST                                         67,485                
  HARDWARE & TECHNOLOGY                                       47,062                
  SOFTWARE, LIBRARY, TEXTBOOK                                191,118                
  TRANSPORTATION INCL SUMMER                               1,846,605                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     21,261,343                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             3,766,768                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          16,861,639                
  UNIVERSAL PREKINDERGARTEN                                  280,630                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,002,850                
  HIGH COST EXCESS COST                                      725,247                
  PRIVATE EXCESS COST                                        116,207                
  HARDWARE & TECHNOLOGY                                       46,561                
  SOFTWARE, LIBRARY, TEXTBOOK                                192,197                
  TRANSPORTATION INCL SUMMER                               2,102,499                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                              -963,223                
TOTAL                                                     20,364,607                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                               -896,736                
% CHG TOTAL AID                                                -4.22                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             3,743,312                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE