DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             621801                
                                   DISTRICT NAME:           WALLKILL                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          19,152,008                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,598,417                
  HIGH COST EXCESS COST                                      351,633                
  PRIVATE EXCESS COST                                        382,853                
  HARDWARE & TECHNOLOGY                                       36,770                
  SOFTWARE, LIBRARY, TEXTBOOK                                306,478                
  TRANSPORTATION INCL SUMMER                               3,041,085                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               379,007                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     25,248,251                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             1,949,527                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          19,152,008                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,821,495                
  HIGH COST EXCESS COST                                      488,288                
  PRIVATE EXCESS COST                                        282,084                
  HARDWARE & TECHNOLOGY                                       58,705                
  SOFTWARE, LIBRARY, TEXTBOOK                                300,114                
  TRANSPORTATION INCL SUMMER                               3,165,242                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               379,007                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                            -1,967,986                
TOTAL                                                     23,678,957                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -1,569,294                
% CHG TOTAL AID                                                -6.22                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             2,597,148                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE