DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             580502                
                                   DISTRICT NAME:              ISLIP                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          13,730,789                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   679,669                
  HIGH COST EXCESS COST                                      677,313                
  PRIVATE EXCESS COST                                        139,974                
  HARDWARE & TECHNOLOGY                                       42,073                
  SOFTWARE, LIBRARY, TEXTBOOK                                279,666                
  TRANSPORTATION INCL SUMMER                               1,523,520                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               665,219                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     17,738,223                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             2,008,908                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          13,730,789                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   742,018                
  HIGH COST EXCESS COST                                      324,255                
  PRIVATE EXCESS COST                                        128,043                
  HARDWARE & TECHNOLOGY                                       39,785                
  SOFTWARE, LIBRARY, TEXTBOOK                                271,115                
  TRANSPORTATION INCL SUMMER                               1,553,441                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               665,219                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                            -1,759,430                
TOTAL                                                     15,695,235                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -2,042,988                
% CHG TOTAL AID                                               -11.52                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             2,022,044                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE