DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             580101                
                                   DISTRICT NAME:            BABYLON                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           5,126,757                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   555,840                
  HIGH COST EXCESS COST                                      117,707                
  PRIVATE EXCESS COST                                         76,461                
  HARDWARE & TECHNOLOGY                                       14,413                
  SOFTWARE, LIBRARY, TEXTBOOK                                161,371                
  TRANSPORTATION INCL SUMMER                                 576,824                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               641,751                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                      7,271,124                
                                                                                    
  08-09 BLD + BLD REORG INCENT                               863,862                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           5,126,757                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   559,833                
  HIGH COST EXCESS COST                                      141,192                
  PRIVATE EXCESS COST                                         72,464                
  HARDWARE & TECHNOLOGY                                        4,925                
  SOFTWARE, LIBRARY, TEXTBOOK                                141,136                
  TRANSPORTATION INCL SUMMER                                 680,991                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               641,751                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                              -664,688                
TOTAL                                                      6,704,361                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                               -566,763                
% CHG TOTAL AID                                                -7.79                
                                                                                    
  09-10 BLD + BLD REORG INCENT                               933,309                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE