DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             512404                
                                   DISTRICT NAME:          HEUVELTON                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           5,353,345                
  UNIVERSAL PREKINDERGARTEN                                  101,812                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   898,654                
  HIGH COST EXCESS COST                                      252,193                
  PRIVATE EXCESS COST                                         17,199                
  HARDWARE & TECHNOLOGY                                       16,781                
  SOFTWARE, LIBRARY, TEXTBOOK                                 63,229                
  TRANSPORTATION INCL SUMMER                                 397,437                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                      7,100,650                
                                                                                    
  08-09 BLD + BLD REORG INCENT                               591,218                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           5,353,345                
  UNIVERSAL PREKINDERGARTEN                                  101,812                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,007,058                
  HIGH COST EXCESS COST                                      245,348                
  PRIVATE EXCESS COST                                         27,383                
  HARDWARE & TECHNOLOGY                                       16,164                
  SOFTWARE, LIBRARY, TEXTBOOK                                 62,407                
  TRANSPORTATION INCL SUMMER                                 538,299                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                              -273,731                
TOTAL                                                      7,078,085                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                                -22,565                
% CHG TOTAL AID                                                -0.32                
                                                                                    
  09-10 BLD + BLD REORG INCENT                               591,212                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE