DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             512001                
                                   DISTRICT NAME:            MASSENA                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          17,443,183                
  UNIVERSAL PREKINDERGARTEN                                  208,740                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,912,085                
  HIGH COST EXCESS COST                                      296,553                
  PRIVATE EXCESS COST                                         89,266                
  HARDWARE & TECHNOLOGY                                       57,933                
  SOFTWARE, LIBRARY, TEXTBOOK                                239,574                
  TRANSPORTATION INCL SUMMER                               1,764,128                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     22,011,462                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             1,727,763                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          17,443,183                
  UNIVERSAL PREKINDERGARTEN                                  208,740                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 2,236,285                
  HIGH COST EXCESS COST                                      525,636                
  PRIVATE EXCESS COST                                        167,069                
  HARDWARE & TECHNOLOGY                                       57,905                
  SOFTWARE, LIBRARY, TEXTBOOK                                234,841                
  TRANSPORTATION INCL SUMMER                               1,877,285                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                            -1,097,465                
TOTAL                                                     21,653,479                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                               -357,983                
% CHG TOTAL AID                                                -1.63                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             3,962,046                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE