DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             511301                
                                   DISTRICT NAME:      HERMON DEKALB                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           4,042,104                
  UNIVERSAL PREKINDERGARTEN                                  105,375                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   505,027                
  HIGH COST EXCESS COST                                       57,576                
  PRIVATE EXCESS COST                                              0                
  HARDWARE & TECHNOLOGY                                        8,008                
  SOFTWARE, LIBRARY, TEXTBOOK                                 32,428                
  TRANSPORTATION INCL SUMMER                                 398,494                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               164,835                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                      5,313,847                
                                                                                    
  08-09 BLD + BLD REORG INCENT                               424,890                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           4,042,104                
  UNIVERSAL PREKINDERGARTEN                                  105,375                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   560,382                
  HIGH COST EXCESS COST                                       42,527                
  PRIVATE EXCESS COST                                              0                
  HARDWARE & TECHNOLOGY                                        7,290                
  SOFTWARE, LIBRARY, TEXTBOOK                                 31,330                
  TRANSPORTATION INCL SUMMER                                 481,690                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               164,835                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                              -205,270                
TOTAL                                                      5,230,263                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                                -83,584                
% CHG TOTAL AID                                                -1.57                
                                                                                    
  09-10 BLD + BLD REORG INCENT                               977,785                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE