DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             490101                
                                   DISTRICT NAME:             BERLIN                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           7,145,817                
  UNIVERSAL PREKINDERGARTEN                                   73,842                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   329,081                
  HIGH COST EXCESS COST                                       66,450                
  PRIVATE EXCESS COST                                        189,932                
  HARDWARE & TECHNOLOGY                                       15,271                
  SOFTWARE, LIBRARY, TEXTBOOK                                 80,706                
  TRANSPORTATION INCL SUMMER                               1,481,650                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                      9,382,749                
                                                                                    
  08-09 BLD + BLD REORG INCENT                               131,914                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           7,145,817                
  UNIVERSAL PREKINDERGARTEN                                   73,842                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   373,421                
  HIGH COST EXCESS COST                                       71,907                
  PRIVATE EXCESS COST                                        183,386                
  HARDWARE & TECHNOLOGY                                       13,477                
  SOFTWARE, LIBRARY, TEXTBOOK                                 76,106                
  TRANSPORTATION INCL SUMMER                               1,534,320                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                              -533,762                
TOTAL                                                      8,938,514                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                               -444,235                
% CHG TOTAL AID                                                -4.73                
                                                                                    
  09-10 BLD + BLD REORG INCENT                               142,089                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE