DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             462001                
                                   DISTRICT NAME:            PHOENIX                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          16,764,069                
  UNIVERSAL PREKINDERGARTEN                                  226,676                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,619,325                
  HIGH COST EXCESS COST                                      627,945                
  PRIVATE EXCESS COST                                          8,645                
  HARDWARE & TECHNOLOGY                                       46,682                
  SOFTWARE, LIBRARY, TEXTBOOK                                186,996                
  TRANSPORTATION INCL SUMMER                               2,199,605                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                21,253                
TOTAL                                                     21,701,196                
                                                                                    
  08-09 BLD + BLD REORG INCENT                               806,424                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          16,764,069                
  UNIVERSAL PREKINDERGARTEN                                  226,676                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,468,600                
  HIGH COST EXCESS COST                                      559,322                
  PRIVATE EXCESS COST                                         30,518                
  HARDWARE & TECHNOLOGY                                       44,125                
  SOFTWARE, LIBRARY, TEXTBOOK                                184,939                
  TRANSPORTATION INCL SUMMER                               2,270,974                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                21,253                
  DEFICIT REDUCTION ASSESSMENT                              -978,659                
TOTAL                                                     20,591,817                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -1,109,379                
% CHG TOTAL AID                                                -5.11                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             4,100,360                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE