DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             450801                
                                   DISTRICT NAME:             MEDINA                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          14,995,381                
  UNIVERSAL PREKINDERGARTEN                                  293,366                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,111,614                
  HIGH COST EXCESS COST                                            0                
  PRIVATE EXCESS COST                                         76,999                
  HARDWARE & TECHNOLOGY                                       27,605                
  SOFTWARE, LIBRARY, TEXTBOOK                                151,475                
  TRANSPORTATION INCL SUMMER                               1,290,287                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               198,267                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     18,144,994                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             2,320,466                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          14,995,381                
  UNIVERSAL PREKINDERGARTEN                                  293,366                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,079,043                
  HIGH COST EXCESS COST                                      604,658                
  PRIVATE EXCESS COST                                        348,846                
  HARDWARE & TECHNOLOGY                                       39,041                
  SOFTWARE, LIBRARY, TEXTBOOK                                157,670                
  TRANSPORTATION INCL SUMMER                               1,195,851                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               198,267                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                              -754,094                
TOTAL                                                     18,158,029                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                                 13,035                
% CHG TOTAL AID                                                 0.07                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             3,806,179                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE