DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             280402                
                                   DISTRICT NAME:     EAST WILLISTON                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           1,585,420                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   407,605                
  HIGH COST EXCESS COST                                           31                
  PRIVATE EXCESS COST                                        146,413                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                160,131                
  TRANSPORTATION INCL SUMMER                                  83,263                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               136,611                
  SUPPLEMENTAL PUB EXCESS COST                                13,288                
TOTAL                                                      2,532,762                
                                                                                    
  08-09 BLD + BLD REORG INCENT                               163,820                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           1,585,420                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   425,476                
  HIGH COST EXCESS COST                                       53,762                
  PRIVATE EXCESS COST                                        135,784                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                156,893                
  TRANSPORTATION INCL SUMMER                                  90,910                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               136,611                
  SUPPLEMENTAL PUB EXCESS COST                                13,288                
  DEFICIT REDUCTION ASSESSMENT                              -337,758                
TOTAL                                                      2,260,386                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                               -272,376                
% CHG TOTAL AID                                               -10.75                
                                                                                    
  09-10 BLD + BLD REORG INCENT                               163,817                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE