DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             280216                
                                   DISTRICT NAME:             ELMONT                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          16,265,437                
  UNIVERSAL PREKINDERGARTEN                                  802,982                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   901,413                
  HIGH COST EXCESS COST                                       13,264                
  PRIVATE EXCESS COST                                          4,257                
  HARDWARE & TECHNOLOGY                                       47,662                
  SOFTWARE, LIBRARY, TEXTBOOK                                335,894                
  TRANSPORTATION INCL SUMMER                                 980,681                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                             1,098,482                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     20,450,072                
                                                                                    
  08-09 BLD + BLD REORG INCENT                               749,275                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          16,265,437                
  UNIVERSAL PREKINDERGARTEN                                  802,982                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   734,141                
  HIGH COST EXCESS COST                                      351,978                
  PRIVATE EXCESS COST                                         77,365                
  HARDWARE & TECHNOLOGY                                       47,173                
  SOFTWARE, LIBRARY, TEXTBOOK                                334,250                
  TRANSPORTATION INCL SUMMER                                 918,494                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                             1,098,482                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                            -1,721,011                
TOTAL                                                     18,909,291                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -1,540,781                
% CHG TOTAL AID                                                -7.53                
                                                                                    
  09-10 BLD + BLD REORG INCENT                               748,482                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE