DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             261801                
                                   DISTRICT NAME:          BROCKPORT                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          25,697,323                
  UNIVERSAL PREKINDERGARTEN                                  378,170                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,883,859                
  HIGH COST EXCESS COST                                    1,121,752                
  PRIVATE EXCESS COST                                        250,996                
  HARDWARE & TECHNOLOGY                                       83,215                
  SOFTWARE, LIBRARY, TEXTBOOK                                342,567                
  TRANSPORTATION INCL SUMMER                               5,055,822                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     34,813,704                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             3,402,025                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          25,697,323                
  UNIVERSAL PREKINDERGARTEN                                  378,170                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 2,094,288                
  HIGH COST EXCESS COST                                      870,692                
  PRIVATE EXCESS COST                                        336,613                
  HARDWARE & TECHNOLOGY                                       82,885                
  SOFTWARE, LIBRARY, TEXTBOOK                                337,850                
  TRANSPORTATION INCL SUMMER                               5,465,953                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                            -1,862,731                
TOTAL                                                     33,401,043                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -1,412,661                
% CHG TOTAL AID                                                -4.06                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             3,796,758                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE