DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             150801                
                                   DISTRICT NAME:            MINERVA                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                             838,894                
  UNIVERSAL PREKINDERGARTEN                                   24,300                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                    73,549                
  HIGH COST EXCESS COST                                            0                
  PRIVATE EXCESS COST                                              0                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                  9,888                
  TRANSPORTATION INCL SUMMER                                  53,358                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               285,697                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                      1,285,686                
                                                                                    
  08-09 BLD + BLD REORG INCENT                                54,047                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                             838,894                
  UNIVERSAL PREKINDERGARTEN                                   24,300                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                    96,592                
  HIGH COST EXCESS COST                                            0                
  PRIVATE EXCESS COST                                          6,145                
  HARDWARE & TECHNOLOGY                                            0                
  SOFTWARE, LIBRARY, TEXTBOOK                                 10,883                
  TRANSPORTATION INCL SUMMER                                  55,737                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               285,697                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                               -64,697                
TOTAL                                                      1,253,551                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                                -32,135                
% CHG TOTAL AID                                                -2.50                
                                                                                    
  09-10 BLD + BLD REORG INCENT                                 2,063                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE