DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             142601                
                                   DISTRICT NAME:            KENMORE                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          35,728,783                
  UNIVERSAL PREKINDERGARTEN                                1,106,636                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 3,892,416                
  HIGH COST EXCESS COST                                    1,368,742                
  PRIVATE EXCESS COST                                      1,594,338                
  HARDWARE & TECHNOLOGY                                      191,007                
  SOFTWARE, LIBRARY, TEXTBOOK                                775,135                
  TRANSPORTATION INCL SUMMER                               4,335,300                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     48,992,357                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             4,209,990                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          35,728,783                
  UNIVERSAL PREKINDERGARTEN                                1,106,636                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 4,350,248                
  HIGH COST EXCESS COST                                    1,235,716                
  PRIVATE EXCESS COST                                      1,507,739                
  HARDWARE & TECHNOLOGY                                      224,259                
  SOFTWARE, LIBRARY, TEXTBOOK                                802,120                
  TRANSPORTATION INCL SUMMER                               4,645,840                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                            -3,827,252                
TOTAL                                                     45,774,089                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -3,218,268                
% CHG TOTAL AID                                                -6.57                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             4,900,445                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE