DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             141604                
                                   DISTRICT NAME:           FRONTIER                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          21,171,362                
  UNIVERSAL PREKINDERGARTEN                                  396,689                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,738,124                
  HIGH COST EXCESS COST                                    1,022,808                
  PRIVATE EXCESS COST                                        875,684                
  HARDWARE & TECHNOLOGY                                      115,528                
  SOFTWARE, LIBRARY, TEXTBOOK                                494,475                
  TRANSPORTATION INCL SUMMER                               3,143,278                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     28,957,948                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             1,558,405                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          21,171,362                
  UNIVERSAL PREKINDERGARTEN                                  396,689                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,961,105                
  HIGH COST EXCESS COST                                      972,159                
  PRIVATE EXCESS COST                                        971,119                
  HARDWARE & TECHNOLOGY                                      117,890                
  SOFTWARE, LIBRARY, TEXTBOOK                                470,593                
  TRANSPORTATION INCL SUMMER                               3,488,648                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                            -2,713,742                
TOTAL                                                     26,835,823                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                             -2,122,125                
% CHG TOTAL AID                                                -7.33                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             1,525,561                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE