DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             131602                
                                   DISTRICT NAME:        SPACKENKILL                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           4,780,953                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,056,894                
  HIGH COST EXCESS COST                                       72,875                
  PRIVATE EXCESS COST                                         92,650                
  HARDWARE & TECHNOLOGY                                       22,411                
  SOFTWARE, LIBRARY, TEXTBOOK                                145,896                
  TRANSPORTATION INCL SUMMER                                 673,863                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               341,381                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                      7,186,923                
                                                                                    
  08-09 BLD + BLD REORG INCENT                               593,642                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           4,780,953                
  UNIVERSAL PREKINDERGARTEN                                        0                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                   785,994                
  HIGH COST EXCESS COST                                       54,454                
  PRIVATE EXCESS COST                                        140,479                
  HARDWARE & TECHNOLOGY                                       21,497                
  SOFTWARE, LIBRARY, TEXTBOOK                                142,365                
  TRANSPORTATION INCL SUMMER                                 708,165                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                               341,381                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                              -763,096                
TOTAL                                                      6,212,192                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                               -974,731                
% CHG TOTAL AID                                               -13.56                
                                                                                    
  09-10 BLD + BLD REORG INCENT                               650,471                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE