DB ED: 0252E             STATE OF NEW YORK                   12/16/08               
RUN NO: BT112-1                                                                     
                  2009-10 EXECUTIVE BUDGET PROPOSAL                                 
                                                                                    
                   2008-09 AND 2009-10 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                                                                    
                                   DISTRICT CODE:             081003                
                                   DISTRICT NAME:           UNADILLA                
SEE NOTE BELOW                                                  NA                  
2008-09 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                           9,445,997                
  UNIVERSAL PREKINDERGARTEN                                  150,256                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,153,141                
  HIGH COST EXCESS COST                                      345,139                
  PRIVATE EXCESS COST                                              0                
  HARDWARE & TECHNOLOGY                                       15,211                
  SOFTWARE, LIBRARY, TEXTBOOK                                 76,426                
  TRANSPORTATION INCL SUMMER                                 894,396                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL                                                     12,080,566                
                                                                                    
  08-09 BLD + BLD REORG INCENT                             2,914,947                
  08-09 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
2009-10 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                           9,445,997                
  UNIVERSAL PREKINDERGARTEN                                  150,256                
  FULL DAY K CONVERSION                                            0                
  BOCES + SPECIAL SERVICES                                 1,255,066                
  HIGH COST EXCESS COST                                      326,960                
  PRIVATE EXCESS COST                                              0                
  HARDWARE & TECHNOLOGY                                       18,705                
  SOFTWARE, LIBRARY, TEXTBOOK                                 58,396                
  TRANSPORTATION INCL SUMMER                                 971,983                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS,ACADEMIC EN                                     0                
  HIGH TAX AID                                                     0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
  DEFICIT REDUCTION ASSESSMENT                              -438,637                
TOTAL                                                     11,788,726                
                                                                                    
$ CHG TOTAL 09-10 MINUS 08-09                               -291,840                
% CHG TOTAL AID                                                -2.42                
                                                                                    
  09-10 BLD + BLD REORG INCENT                             2,914,221                
  09-10 EXCEL DEBT SERV (NYC)                                      0                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR  5 DISTRICTS                    
                                                                                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE