DB ED: 0184E             STATE OF NEW YORK                   01/22/08               
RUN NO: BT014-1                                                                     
                  2008-09 EXECUTIVE BUDGET PROPOSAL                                 
                   2007-08 AND 2008-09 AIDS PAYABLE                                 
                  UNDER SECTION 3609 PLUS OTHER AIDS                                
                                   DISTRICT CODE:             141604                
                                   DISTRICT NAME:           FRONTIER                
SEE NOTE BELOW                                                                      
2007-08 BASE YEAR AIDS:                                                             
  FOUNDATION AID                                          19,501,012                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PREKINDERGARTEN                                  390,731                
  TRANSPORTATION INCL SUMMER                               2,833,106                
  BOCES + SPECIAL SERVICES                                 1,555,125                
  HIGH COST EXCESS COST                                      992,225                
  PRIVATE EXCESS COST                                        883,837                
  HARDWARE & TECHNOLOGY                                      117,322                
  SOFTWARE, LIBRARY, TEXTBOOK                                505,006                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS                                                 0                
  HIGH TAX AID                                                     0                
TOTAL                                                     26,778,364                
  BUILDING + BLDG REORG INCENT                             1,528,219                
  EXCEL AID (NYC)                                                  0                
  SUPPLEMENTAL PUB EXCESS COST                                     0                
TOTAL W/ BLDG, REORG, EX, SPEC                            28,306,583                
                                                                                    
2008-09 ESTIMATED AIDS:                                                             
  FOUNDATION AID                                          21,153,640                
  FULL DAY K CONVERSION                                            0                
  UNIVERSAL PREKINDERGARTEN                                  426,768                
  TRANSPORTATION INCL SUMMER                               3,276,079                
  BOCES + SPECIAL SERVICES                                 1,372,869                
  HIGH COST EXCESS COST                                      952,985                
  PRIVATE EXCESS COST                                        900,882                
  HARDWARE & TECHNOLOGY                                      100,000                
  SOFTWARE, LIBRARY, TEXTBOOK                                497,161                
  OPERATING REORG INCENTIVE                                        0                
  CHARTER SCHOOL TRANSITIONAL                                      0                
  EDUCATION GRANTS                                                 0                
  HIGH TAX AID                                                     0                
TOTAL                                                     28,680,384                
  BUILDING + BLDG REORG INCENT                             1,499,257                
  EXCEL AID (NYC)                                                  0                
TOTAL W/ BLDG, REORG, EX                                  30,179,641                
                                                                                    
$ CHG TOTAL 08-09 MINUS 07-08                              1,902,020                
% CHG TOTAL AID                                                 7.10                
                                                                                    
$ CHG W/ BLDG, REORG, EX, SPEC                             1,873,058                
% CHG W/ BLDG, REORG, EX, SPEC                                  6.62                
                                                                                    
2006-07 FOUNDATION AID BASE                               17,737,825                
2008-09 FOUNDATION AID                                    21,153,640                
$ CHG 08-09 MINUS 06-07                                    3,415,815                
% CHG 08-09 MINUS 06-07                                        19.25                
                                                                                    
NOTE: STATE AID ESTABLISHED BY EXECUTIVE BUDGET FOR 20 DISTRICTS                    
      WITH INCOMPLETE DATA.                                                         
                                                                             
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE