MOD ED: 0145C DB ED: 0145C STATE OF NEW YORK SA ED: 173 PY ED: 265 03/31/21 PAGE 24
BOCES - ERIE 1 2021-22 STATE AID PROJECTIONS RUN NO. SA212-2
BUILDING AID
DISTRICT CODE 140101 140201 140203 140207 140600 140701
DISTRICT NAME ALDEN AMHERST WILLIAMSVILLE SWEET HOME BUFFALO CHEEKTOWAGA
SEE NOTE BELOW
TIER 1: PROJ APPRVD < 7/1/98
CURRENT AV/RWADA AID RATIO 0.68600 0.66900 0.62700 0.55500 0.86600 0.64900
SEL RATIO FOR 20-21 BLDG AID 0.774 0.686 0.665 0.665 0.889 0.660
TIER 1 SELECTED AID RATIO 0.77400 0.68600 0.66500 0.66500 0.88900 0.66000
LEGEND FOR CURR YR BLDG AID 93-94 BLD AR 09-10 BLD AR 10-11 BLD AR 93-94 BLD AR 10-11 BLD AR 10-11 BLD AR
TIER 2: PROJ APPRVD >= 7/1/98
INCENTIVE DECIMAL 0.10000 0.10000 0.10000 0.10000 0.06100 0.10000
TIER 2 SELECTED AID RATIO 0.87400 0.78600 0.76500 0.76500 0.95000 0.76000
TIER 3: PROJ APPRVD >= 7/1/00
SEL RATIO FOR 99-00 BLDG AID 0.774 0.568 0.659 0.665 0.837 0.499
LOW INCOME AID RATIO 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000
SELECTED RATIO 0.68600 0.66900 0.62700 0.56500 0.86600 0.64900
INCENTIVE DECIMAL 0.10000 0.10000 0.10000 0.10000 0.08400 0.10000
TIER 3 SELECTED AID RATIO 0.78600 0.76900 0.72700 0.66500 0.95000 0.74900
TIER 4: PROJ APPRVD >= 7/1/05
LOW INCOME AID RATIO 0.00000 0.00000 0.00000 0.00000 0.00000 0.00000
SELECTED RATIO 0.68600 0.66900 0.62700 0.56500 0.86600 0.64900
N/RC CATEGORY CODE (2003) 5 5 6 5 2 5
HNSBAR, IF N/RC CODE < 5 0.00000 0.00000 0.00000 0.00000 0.04300 0.00000
INCENTIVE DECIMAL 0.10000 0.10000 0.10000 0.10000 0.07100 0.10000
TIER 4 SELECTED AID RATIO 0.78600 0.76900 0.72700 0.66500 0.98000 0.74900
BUILDING LEASE EXP (TIERS 1-4) 0 0 0 0 5,162,593 0
AMORT (RETRO) EXP (TIERS 1-4) 0 0 0 0 3,083,624 0
AMORT (PROSP) EXP (TIERS 1-4) 1,535,238 3,853,933 8,900,184 4,346,282 114,759,055 2,941,712
AMORT (CAP OUT)EXP (TIERS 1-4) 0 25,915 49,614 0 43,109 0
20-21 DEFERRED EXP (TIERS 1-4) 1,011,440 352,187 1,304,908 0 184,302 0
19-20 DEFERRED EXP (TIERS 1-4) 0 0 0 0 0 0
NYC UNCONFIRMED EXP(TIERS 1-4) 0 0 0 0 0 0
REFUND/REFIN EXP AR(TIERS 1-4) 0 0 0 0 0 0
REFUND/REFIN EXP100(TIERS 1-4) 0 0 0 0 0 0
BUILDING LEASE AID (TIERS 1-4) 0 0 0 0 5,059,341 0
AMORT (RETRO) AID (TIERS 1-4) 0 0 0 0 2,783,204 0
AMORT (PROSP) AID (TIERS 1-4) 1,208,152 2,963,675 6,481,813 2,890,277 109,289,273 2,203,342
AMORT (CAP OUT)AID (TIERS 1-4) 0 20,369 37,955 0 40,924 0
20-21 DEFERRED AID (TIERS 1-4) 794,992 270,832 948,668 0 180,616 0
19-20 DEFERRED AID (TIERS 1-4) 0 0 0 0 0 0
NYC UNCONFIRMED AID(TIERS 1-4) 0 0 0 0 0 0
REFUND/REFIN AID (TIERS 1-4) 0 0 0 0 0 0
AID DUE TO SPECIAL LEGISLATION 0 0 0 0 0 0
AID FOR CAP OUTLAY EXCEPTIONS 7,860 7,690 0 66,500 0 74,900
AID FOR METAL DETECTORS, ETC. 7,860 26,915 0 0 24,150 0
AID FOR WATER TESTING 8,232 8,563 0 16,950 181,800 0
EXP FOR BLDG CONDITION SURVEYS 50,000 0 225,000 0 0 0
AID FOR BLDG CONDITION SURVEYS 34,300 0 141,075 0 0 0
CHAPTER 97 POTENTIAL EXP 1,264,442 2,151,778 2,609,816 52,054 878,580 0
CHAPTER 97 POTENTIAL AID 993,851 1,654,717 1,897,336 34,616 861,008 0
NYC 20-21 AID DEFERED TO 21-22 0 0 0 0 0 0
NYC 19-20 AID DEFERED TO 20-21 0 0 0 0 0 0
2021-22 REGULAR BUILDING AID 2,061,396 3,298,044 7,609,511 2,973,727 117,559,308 2,278,242
2020-21 REGULAR BUILDING AID 1,492,209 3,195,584 6,848,520 3,043,110 118,163,612 2,206,013
NOTE: STATE AID ESTABLISHED BY STATE LEGISLATURE FOR 3 DISTRICTS WITH INCOMPLETE DATA.
NYSED HOME PAGE | STATE AID HOME PAGE | BOCES HOME PAGE