DISTRICT CODE: 660402 STATE AID 2008-09
DISTRICT NAME: IRVINGTON DATE: NOV 19, 2009
EDITION NO. 1307
DISTRICT LAST UPDATED ON 11/18/09
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT
UNIVERSAL PREKINDERGARTEN OUTPUT REPORT (UPREK) PAGE 1
PART 1: TOTAL PREK GRANT PAYABLE
________________________________
1. 2006-07 UPK GRANT PAYABLE + (SEL AID PER PUPIL *
((AIDABLE PREK PUPILS SERVED IN 2008-09) LESS (2006-07
BASE AIDABLE PREKINDERGARTEN PUPILS)) 2008-09 PUPILS
SERVED PER GRANT APPLICATION - BEFORE 2008 BEDS DATA
(ENT 18 + (ENT 24 * ENT 36), MIN 0) 16,200
2. 2006-07 UPK GRANT PAYABLE + (SEL AID PER PUPIL *
((AIDABLE PREK PUPILS SERVED IN 2008-09) LESS (2006-07
BASE AIDABLE PREKINDERGARTEN PUPILS)) 2008-09 PUPILS
SERVED PER 2008 BEDS DATA
(ENT 18 + (ENT 24 * ENT 39), MIN 0) 5,400
3. 2008-09 PREK AID FOR FIRST TIME UPK PROGRAM OR EXPANSION
OF A UPK PROGRAM (ENT 47 + ENT 48) 0
4. 2008-09 SETASIDE FOR TPK FOR DISTRICTS WITH VARIANCE TO
SERVE 3 YR OLDS 0
5. 2008-09 MAXIMUM ALLOCATION (GRANT AMT. AS OF 4/30/08)
(SA0809) 70,200
6. 2008-09 ADJUSTED MAXIMUM ALLOCATION (ENT 5 - ENT 4) 70,200
7. 2008-09 ELIGIBLE PREK GRANT AMOUNT (FROZEN 9/1/09)
(BEFORE BEDS: ENT 1 + ENT 3, MAX ENT 6
AFTER BEDS: ENT 2 + ENT 3, MAX ENT 6) 5,400
8. PROGRAM OFFICE INDICATOR FOR DISTRICT THAT HAS FULLY
IMPLEMENTED A UNIVERSAL PRE-KINDERGARTEN PROGRAM BY
MAKING SUCH PROGRAM AVAILABLE TO ALL ELIGIBLE CHILDREN
(1=YES) 0
9. NUMBER OF FEWER SERVED UPK PUPILS IN 2008-09 = NUMBER OF
CHILDREN SERVED IN THE BASE YEAR THAT IS IN EXCESS OF THE
NUMBER OF CHILDREN SERVED IN THE CURRENT YEAR
(IF ENTS (37 + 44) < 38 THEN ENTS (38 - (37 + 44), ELSE 0)) 0
10. MAINTENANCE OF EFFORT DEDUCT (AFTER BEDS)
(IF ENT 8 = 1 THEN 0 ELSE ENT 9 / ENT 38 * ENT 7) 0
11. 2008-09 ELIGIBLE PREK GRANT AMOUNT AFTER MAINTENANCE OF
EFFORT CHECK (FROZEN 9/1/2009) (ENT 7 - ENT 10) 5,400
12. 2008-09 APPROVED GRANT EXPENDITURES AFTER FS-10F RECEIPT 5,400
13. 2008-09 UPK EXPENSES FOR EXPENDITURE CHECK (ENT 12-ENT 4) 5,400
14. 2008-09 TOTAL PREKINDERGARTEN GRANT PAYABLE
(IF ENT 13>0 DO:IF ENTS 13<11 THEN ENTS 13+4 ELSE ENTS 11+4) 5,400
PART II: PREKINDERGARTEN AID BASE
_________________________________
15. 2006-07 PAYABLE UNIVERSAL PREK GRANT
(0607 UPK REPT ENT 31) 0
16. 2006-07 PAYABLE SUPPLEMENTAL PREK GRANT
(0607 UPK REPT ENT 29) 0
17. 2006-07 PAYABLE TARGETED PREK GRANT 0
18. 2006-07 PREK AID BASE FOR THE PER PUPIL CALCULATION
(ENT 15 + ENT 16 + ENT 17) 0
19. 2008-09 BASE AIDABLE ALLOCATION PER PUPIL
(ENT 18 / ENT 28) 0.00
20. NOT USED
21. NOT USED
PART III: SELECTED AID PER PREKINDERGARTEN PUPIL
________________________________________________
22. 2008-09 .5 * SELECTED FOUNDATION AID PER PUPIL
(.5 FA RPT ENT 3) 513.16
23. 2006-07 SELECTED GRANT PER PUPIL (SA0607)
(0607 PREK REPORT ENT 9) 2,700.00
24. 2008-09 SELECTED AID PER ADDITIONAL PREK PUPIL
(> OF ENT 22 OR ENT 23) 2,700.00
PART IV: ADDITIONAL AIDABLE PREK PUPILS
_______________________________________
25. 2006-07 PUBLIC AND NONPUBLIC 1/2 DAY AND FULL DAY KINDER-
GARTEN ENROLLMENT 143
26. 2007-08 RESIDENT 4 YR OLDS SERVED IN SET 4410 PRESCHOOL
PROGRAMS MORE THAN 4 HRS/DAY (SA0809) (2007-08 FORM A) 2
27. 2008-09 UNSERVED PREKINDERGARTEN PUPILS (SA0809)
(0.85 * (ENT 25 - ENT 26, MIN 0) 119
28. BASE AIDABLE CALCULATED FOR 2007-08 (AS OF SA0708) 0
29. ADDITIONAL AIDABLE CALCULATED FOR 2007-08 (AS 0F SA0708) 26
30. BASE AIDABLE PREK PUPILS FOR 2008-09 AID(ENT 28 + ENT 29) 26
31. PHASE IN FACTOR (AS OF FEB 15, 2008 COMPUTER RUN) 0.0000
32. 2008-09 ADDITIONAL AIDABLE PREK PUPILS: MAX ALLOCATION
((ENT 27 - ENT 30) * ENT 31) 0
33. 2008-09 MAXIMUM PUPILS TO SERVE (SA0809)(ENT 30 + ENT 32) 26
34. 2008-09 ADDITIONAL PUPILS (SA0809) (ENT 33 - ENT 28) 26
35. 2008-09 TOTAL UPK PUPILS SERVED (GRANT APPLIC.) 6
36. 2008-09 ADDITIONAL AIDABLE PREK PUPILS: GRANT APP
(ENT 35 - ENT 28, MIN 0, MAX ENT 34) 6
37. 2008-09 TOTAL UPK PUPILS SERVED WITHOUT EXPANSION PUPILS:
FALL 2008 BEDS 2
38. 2007-08 TOTAL UPK PUPILS SERVED WITHOUT EXPANSION PUPILS:
FALL 2007 BEDS 0
39. 2008-09 ADDITIONAL AIDABLE PREK PUPILS: FALL 2008 BEDS
(ENT 37 - ENT 28, MIN 0 AND MAX ENT 34) 2
PART V: 2008-09 PREK AID FOR UPK PROGRAMS WITH A MID-YEAR
_________________________________________________________
START UP OR A MID-YEAR EXPANSION
________________________________
40. NUMBER OF DAYS PARTIAL PROGRAM WILL OPERATE 0
41. PRORATION FACTOR (ENT 40 / 180 DAYS) 0.00
42. PRORATED 2008-09 BASE AIDABLE ALLOCATION PER PUPIL
(ENT 19 * ENT 41) 0.00
43. PRORATED 2008-09 SELECTED AID PER ADDITIONAL PREK PUPIL
(ENT 24 * ENT 41) 0.00
44. NUMBER OF EXPANSION STUDENTS 0
45. NUMBER OF EXPANSION STUDENTS AIDABLE AT BASE RATE
[BEFORE BEDS: IF ((ENT 35 < ENT 28), THEN ENT 44, MAX
(ENT 28 - ENT 35), ELSE 0)
AFTER BEDS: IF ((ENT 37 < ENT 28), THEN ENT 44, MAX
(ENT 28 - ENT 37), ELSE 0)] 0
46. NUMBER OF EXPANSION STUDENTS AIDABLE AT ADDITIONAL RATE
(ENT 44 - ENT 45) 0
47. ELIGIBLE AID FOR FIRST TIME OR EXPANSION PROGRAMS AT
BASE RATE (ENT 42 * ENT 45) 0
48. ELIGIBLE AID FOR FIRST TIME OR EXPANSION PROGRAMS AT
ADDITIONAL RATE (ENT 43 * ENT 46) 0
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE