DISTRICT CODE:  061501                                     STATE AID    2007-08     
DISTRICT NAME:  SILVER CREEK                               DATE:  AUG  23, 2008     
                                                           EDITION NO.      920     
DISTRICT LAST UPDATED ON 08/22/08                                                   
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT                                     
                                                                                    
BUILDING AID OUTPUT REPORT (BLD-SBA)                                     PAGE 1     
                                                                                    
 A.      SUMMARY OF AID                                                             
         ______________                                                             
                                                                                    
      1. TOTAL REGULAR BUILDING AID INCLUDING REORGANIZATION                        
         INCENTIVE AID, SPECIAL LEGISLATION AND NATIVE                              
         AMERICAN AID FOR PROJECTS WITH VOTER APPROVAL PRIOR                        
         TO 7/1/98                                                       398,869    
                                                                                    
      2. TOTAL REGULAR BUILDING AID INCLUDING REORGANIZATION                        
         INCENTIVE AID, SPECIAL LEGISLATION AND NATIVE                              
         AMERICAN AID FOR PROJECTS WITH VOTER APPROVAL ON OR                        
         AFTER 7/1/98 BUT PRIOR TO 7/1/2000                              405,805    
                                                                                    
      3. TOTAL REGULAR BUILDING AID INCLUDING REORGANIZATION                        
         INCENTIVE AID, SPECIAL LEGISLATION AND NATIVE                              
         AMERICAN AID FOR PROJECTS WITH VOTER APPROVAL ON OR                        
         AFTER 7/1/2000 BUT PRIOR TO 7/1/2005                             85,760    
                                                                                    
      4. TOTAL REGULAR BUILDING AID INCLUDING REORGANIZATION                        
         INCENTIVE AID AND NATIVE AMERICAN AID FOR PROJECTS                         
         WITH VOTER APPROVAL ON OR AFTER 7/1/2005                         87,200    
                                                                                    
     5A. TOTAL BUILDING AID PAYABLE FOR JULY 2007 DEFERRED                          
         PROSPECTIVE BUILDING AID                                         60,434    
     5B. TOTAL BUILDING AID PAID FOR JULY 2007 DEFERRED                             
         PROSPECTIVE BUILDING AID                                         60,432    
     5C. BALANCE OF THE BUILDING AID PAYABLE IN 2007-08 FOR THE                     
         JULY 2007 DEFERRED PROSPECTIVE BUILDING AID                                
                                              (ENT 5A - ENT 5B)                2    
      6. NOT USED                                                                   
                                                                                    
 B.      SUMMARY OF BUILDING AID RATIOS                                             
         ______________________________                                             
                                                                                    
   I. 2007-08 BUILDING AID RATIO FOR PROJECTS WITH VOTER APPROVAL                   
      PRIOR TO 7/1/98                                                               
                                                                                    
      7. 2004 ACTUAL VALUATION                                       248,813,942    
      8. 2005-06 RWADA                                                     1,238    
      9. 2004 ACTUAL VALUATION/2005-06 RWADA                             200,980    
     10. ENTRY 9 / 510000                                                  0.394    
     11. ENTRY 10 * .510                                                   0.200    
     12. 2007-08 RWADA AID RATIO  (1.000 - ENTRY 11, MAX .950)             0.800    
     13. SELECTED 2006-07 BLDG AID RATIO                                   0.847    
     14. SELECTED 2007-08 BLDG AID RATIO (> OF ENT12 OR ENT13)             0.847    
                                                                                    
   II.   2007-08 BUILDING AID RATIO FOR PROJECTS WITH VOTER APPROVAL                
         ON OR AFTER 7/1/98 BUT PRIOR TO 7/1/2000                                   
                                                                                    
     15. SELECTED 2007-08 BLDG AID RATIO ENHANCED BY 10%                            
         INCENTIVE                   (ENT 14 + .100, MAX .950)             0.947    
                                                                                    
   III.  2007-08 BUILDING AID RATIO FOR PROJECTS WITH VOTER APPROVAL                
         ON OR AFTER 7/1/2000 BUT PRIOR TO 7/1/2005                                 
                                                                                    
     16. SELECTED 1999-00 BLDG AID RATIO MINUS 10%                         0.747    
     17. REVISED SELECTED 2007-08 BLDG AID RATIO                                    
                             (> OF ENT 12 OR ENT 16, MAX .950)             0.800    
     18. BUILDING AID RATIO FOR LOW WEALTH AID ELIGIBLE SCHOOL                      
         DISTRICTS (LOW WEALTH DISTRICTS INCLUDE THOSE WHOSE                        
         PUPIL WEALTH RATIO IS > 2.5 AND ALTERNATE PUPIL                            
         WEALTH RATIO IS < .85)    (1.263 * SEL SHARING RATIO)             0.000    
     19. 2007-08 BLD3 SELECTED BUILDING AID RATIO FOR LOW                           
         WEALTH SCHOOL DISTRICTS                                                    
                       (GREATER OF ENT 17 OR ENT 18, MAX .950)             0.800    
     20. 2007-08 BLD3 SELECTED BUILDING AID RATIO ENHANCED                          
         BY 10% INCENTIVE            (ENT 17 + .100, MAX .950)             0.900    
                                                                                    
   IV.   2007-08 BUILDING AID RATIO FOR PROJECTS WITH VOTER APPROVAL                
         ON OR AFTER 7/1/2005                                                       
                                                                                    
     21. HIGH NEEDS SUPPLEMENT                  (ENT 17 * .05)             0.040    
     22. 0.98 MINUS 2007-08 SEL BUILDING AID RATIO BEFORE 10%                       
                                               (0.98 - ENT 17)             0.180    
     23. HIGH NEEDS SUPPLEMENTAL BUILDING AID RATIO (HNSBAR)                        
                                  (LESSER OF ENT 22 OR ENT 21)             0.040    
     24. SELECTED 2007-08 BUILDING AID RATIO BEFORE 10% PLUS                        
         HNSBAR                              (ENT 17 + ENT 23)             0.840    
     25. SELECTED 2007-08 BUILDING AID RATIO + HNSBAR ENHANCED                      
         BY 10% INCENTIVE            (ENT 24 + .100, MAX .980)             0.940    
     26. 2007-08 BLD4 SELECTED BUILDING AID RATIO ENHANCED                          
         BY 10% INCENTIVE (NON-HNSBAR DISTRICTS)      (ENT 20)             0.900    
                                                                                    

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE