DISTRICT CODE: 480102 STATE AID 2007-08
DISTRICT NAME: CARMEL DATE: AUG 26, 2008
EDITION NO. 927
DISTRICT LAST UPDATED ON 08/26/08
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT
UNIVERSAL PREKINDERGARTEN OUTPUT REPORT (UPREK) PAGE 1
PART I: TOTAL PREK GRANT PAYABLE
________________________________
1. 2007-08 SEL PREK AID BASE + (ADD'L AIDABLE PREK PUPILS *
SELECTED AID PER PREK PUPIL) (GRANT APPLIC.)
(ENT 16A + (ENT 34 * ENT 19)) 0
2. 2007-08 SEL PREK AID BASE + (ADD'L AIDABLE PREK PUPILS *
SELECTED AID PER PREK PUPIL) (BEDS)
(ENT 16B + (ENT 36 * ENT 19)) 0
3. 2007-08 PREK AID FOR FIRST TIME UPK PROGRAM OR EXPANSION
OF A UPK PROGRAM (ENT 44 + ENT 45) 0
4. 2007-08 SETASIDE FOR TPK FOR DISTRICTS WITH VARIANCE TO
SERVE 3 YR OLDS 0
5. 2007-08 MAXIMUM ALLOCATION (GRANT AMT. AS OF 4/30/07)
(SA0708) 162,000
6. 2007-08 ADJUSTED MAXIMUM ALLOCATION (ENT 5 - ENT 4) 162,000
7A. 2007-08 ELIGIBLE PREK GRANT AMOUNT (FROZEN 9/1/08)
(BEFORE BEDS: ENT 1 + ENT 3, MAX ENT 6
AFTER BEDS: ENT 2 + ENT 3, MAX ENT 6) 0
7B. PROGRAM OFFICE INDICATOR FOR DISTRICT THAT HAVE FULLY
IMPLEMENTED A UNIVERSAL PRE-KINDERGARTEN PROGRAM BY
MAKING SUCH PROGRAM AVAILABLE TO ALL ELIGIBLE CHILDREN
(1=YES) 0
7C. NUMBER OF FEWER SERVED UPK PUPILS IN 2007-08
(IF ENT (35A + 41) < 35B ,THEN 35B - (35A + 41), ELSE 0) 0
7D. MAINTENANCE OF EFFORT DEDUCT
(IF ENT 7B = 1 THEN 0, ELSE ENT 7C/35B * ENT 7A) 0
7E. 2007-08 ELIGIBLE PREK GRANT AMOUNT AFTER MAINTENANCE OF
EFFORT CHECK (FROZEN 9/1/08) (ENT 7A - ENT 7D) 0
8. 2007-08 TOTAL ACTUAL GRANT EXPENDITURES AFTER
FS-10F (FINAL) 0
9. 2007-08 UPK EXPENSES FOR EXPENDITURE CHECK(ENT 8 - ENT 4) 0
10. 2007-08 TOTAL PREKINDERGARTEN GRANT PAYABLE
((IF ENT 9 GREATER 0, DO: IF ENT 9 LESS ENT 7E,
THEN ENT 9, ELSE ENT 7E) + ENT 4) 0
PART II: PREKINDERGARTEN AID BASE
_________________________________
11. 2006-07 PAYABLE UNIVERSAL PREK GRANT (SA0708)
(0607 UPK REPT ENT 31) 0
12. 2006-07 PAYABLE SUPPLEMENTAL PREK GRANT (SA0708)
(0607 UPK REPT ENT 29) 0
13. 2006-07 PAYABLE TARGETED PREK GRANT (SA0708) 0
14. 2007-08 PREK AID BASE FOR THE PER PUPIL CALCULATION
(SA0708) (ENT 11 + ENT 12 + ENT 13) 0
15. 2007-08 BASE AIDABLE ALLOCATION PER PUPIL
(ENT 14 / ENT 29) 0.00
16A. 2007-08 SELECTED PREKINDERGARTEN AID BASE (BEFORE BEDS)
(IF ENT33 > ENT29, THEN ENT29 * ENT15, ELSE ENT33 * ENT15) 0
16B. 2007-08 SELECTED PREKINDERGARTEN AID BASE (AFTER BEDS)
(ENT 14) 0
PART III: SELECTED AID PER PREKINDERGARTEN PUPIL
________________________________________________
17. 2007-08 .5 * SELECTED FOUNDATION AID PER PUPIL
(.5 FA RPT ENT 3) 1,380.23
18. 2006-07 SELECTED GRANT PER PUPIL (SA0607)
(0607 PREK REPORT ENT 9) 2,700.00
19. 2007-08 SELECTED AID PER ADDITIONAL PREK PUPIL
(> OF ENT 17 OR ENT 18) 2,700.00
PART IV: ADDITIONAL AIDABLE PREK PUPILS
_______________________________________
20. 2007-08 EST. RESIDENT CHILDREN 4 YRS OLD BY 12/01/07
(SA0708) (2006 FORM A) 345
21. 2007-08 RESIDENT 4 YR OLDS SERVED IN SET 4410 PRESCHOOL
PROGRAMS MORE THAN 4 HRS/DAY (SA0708) (2006 FORM A) 11
22. 2007-08 UNSERVED PREKINDERGARTEN PUPILS (SA0708)
(ENT 20 - ENT 21) 334
23. 2005-06 FRPL % FOR PREK (MIN 18%, MAX 30%)
(FA PART IV: ENT 10 + ENT 13) 0.1800
24. 2006-07 SUPPLEMENTAL UPK PUPILS SERVED (FALL 06 BEDS)
(SA0708) 0
25. 2006-07 TARGETED PREK 4YR OLDS SERVED (SA0708) 0
26. 2005-06 UPK PUPILS SERVED (SA0708) 0
27. 2006-07 ACTUAL PUPILS SERVED (SA0708)
(ENT 24 + ENT 25 + ENT 26) 0
28. 2006-07 CALCULATED PUPILS SERVED (SA0708) 0
29. 2007-08 BASE AIDABLE PREK PUPILS (SA0708)
(< OF ENT 27 OR ENT 28) 0
30. 2007-08 UNSERVED PUPILS ((ENT 22 - ENT 29) * ENT 23) 60
31. 2007-08 (< OF 20 OR UNSERVED PUPILS) - BASE AIDABLE PREK
PUPILS (SA0708) ((< OF 20 OR ENT 22) - ENT 29) 20
32. 2007-08 ADDITIONAL AIDABLE PREK PUPILS: MAX ALLOCATION
(SA0708) (> OF ENT 30 OR ENT 31) 60
33. 2007-08 TOTAL UPK PUPILS SERVED (GRANT APPLIC.) 0
34. 2007-08 ADDITIONAL AIDABLE PREK PUPILS: GRANT APP
(ENT 33 - ENT 29, MIN 0) 0
35A 2007-08 TOTAL UPK PUPILS SERVED: FALL 2007 BEDS 0
35B 2006-07 TOTAL UPK PUPILS SERVED: FALL 2006 BEDS 0
36. 2007-08 ADDITIONAL AIDABLE PREK PUPILS: FALL 2007 BEDS
(ENT 35A - ENT 29, MIN 0 AND MAX ENT 32) 0
PART V: 2007-08 PREK AID FOR UPK PROGRAMS WITH A MID-YEAR
_________________________________________________________
START UP OR A MID-YEAR EXPANSION
________________________________
37. NUMBER OF DAYS PARTIAL PROGRAM WILL OPERATE 0
38. PRORATION FACTOR (ENT 37 / 180 DAYS) 0.00
39. PRORATED 2007-08 BASE AIDABLE ALLOCATION PER PUPIL
(ENT 15 * ENT 38) 0.00
40. PRORATED 2007-08 SELECTED AID PER ADDITIONAL PREK PUPIL
(ENT 19 * ENT 38) 0.00
41. NUMBER OF EXPANSION STUDENTS 0
42. NUMBER OF EXPANSION STUDENTS AIDABLE AT BASE RATE
[BEFORE BEDS: IF ((ENT 33 < ENT 29), THEN ENT 41, MAX
(ENT 29 - ENT 33), ELSE 0)
AFTER BEDS: IF ((ENT 35A < ENT 29), THEN ENT 41, MAX
(ENT 29 - ENT 35A), ELSE 0)] 0
43. NUMBER OF EXPANSION STUDENTS AIDABLE AT ADDITIONAL RATE
(ENT 41 - ENT 42) 0
44. ELIGIBLE AID FOR FIRST TIME OR EXPANSION PROGRAMS AT
BASE RATE (ENT 39 * ENT 42) 0
45. ELIGIBLE AID FOR FIRST TIME OR EXPANSION PROGRAMS AT
ADDITIONAL RATE (ENT 40 * ENT 43) 0
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE