DISTRICT CODE:  200401                                     STATE AID    2007-08     
DISTRICT NAME:  INDIAN LAKE                                DATE:  DEC  18, 2013     
                                                           EDITION NO.     3828     
DISTRICT LAST UPDATED ON 12/17/13                                                   
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT                                     
                                                                                    
UNIVERSAL PREKINDERGARTEN OUTPUT REPORT (UPREK)                          PAGE 1     
                                                                                    
                                                                                    
  PART I: TOTAL PREK GRANT PAYABLE                                                  
  ________________________________                                                  
                                                                                    
   1. 2007-08 SEL PREK AID BASE + (ADD'L AIDABLE PREK PUPILS *                      
      SELECTED AID PER PREK PUPIL) (GRANT APPLIC.)                                  
                                  (ENT 16A + (ENT 34 * ENT 19))                 0   
   2. 2007-08 SEL PREK AID BASE + (ADD'L AIDABLE PREK PUPILS *                      
      SELECTED AID PER PREK PUPIL) (BEDS)                                           
                                  (ENT 16B + (ENT 36 * ENT 19))                 0   
   3. 2007-08 PREK AID FOR FIRST TIME UPK PROGRAM OR EXPANSION                      
      OF A UPK PROGRAM                        (ENT 44 + ENT 45)                 0   
   4. 2007-08 SETASIDE FOR TPK FOR DISTRICTS WITH VARIANCE TO                       
      SERVE 3 YR OLDS                                                           0   
   5. 2007-08 MAXIMUM ALLOCATION (GRANT AMT. AS OF 4/30/07)                         
                                                       (SA0708)            35,100   
   6. 2007-08 ADJUSTED MAXIMUM ALLOCATION       (ENT 5 - ENT 4)            35,100   
  7A. 2007-08 ELIGIBLE PREK GRANT AMOUNT        (FROZEN 9/1/08)                     
                        (BEFORE BEDS: ENT 1 + ENT 3, MAX ENT 6                      
                          AFTER BEDS: ENT 2 + ENT 3, MAX ENT 6)                 0   
  7B. PROGRAM OFFICE INDICATOR FOR DISTRICT THAT HAVE FULLY                         
      IMPLEMENTED A UNIVERSAL PRE-KINDERGARTEN PROGRAM BY                           
      MAKING SUCH PROGRAM AVAILABLE TO ALL ELIGIBLE CHILDREN                        
                                                        (1=YES)                 0   
  7C. NUMBER OF FEWER SERVED UPK PUPILS IN 2007-08                                  
       (IF ENT (35A + 41) < 35B ,THEN 35B - (35A + 41), ELSE 0)                 0   
  7D. MAINTENANCE OF EFFORT DEDUCT                                                  
               (IF ENT 7B = 1 THEN 0, ELSE ENT 7C/35B * ENT 7A)                 0   
  7E. 2007-08 ELIGIBLE PREK GRANT AMOUNT AFTER MAINTENANCE OF                       
      EFFORT CHECK (FROZEN 9/1/08)            (ENT 7A - ENT 7D)                 0   
   8. 2007-08 APPROVED GRANT EXPENDITURES AFTER FS-10F RECEIPT                  0   
   9. 2007-08 UPK EXPENSES FOR EXPENDITURE CHECK(ENT 8 - ENT 4)                 0   
  10. 2007-08 TOTAL PREKINDERGARTEN GRANT PAYABLE                                   
                ((IF ENT 9 GREATER 0, DO: IF ENT 9 LESS ENT 7E,                     
                              THEN ENT 9, ELSE ENT 7E) + ENT 4)                 0   
                                                                                    
  PART II: PREKINDERGARTEN AID BASE                                                 
  _________________________________                                                 
                                                                                    
  11. 2006-07 PAYABLE UNIVERSAL PREK GRANT             (SA0708)                     
                                         (0607 UPK REPT ENT 31)                 0   
  12. 2006-07 PAYABLE SUPPLEMENTAL PREK GRANT          (SA0708)                     
                                         (0607 UPK REPT ENT 29)                 0   
  13. 2006-07 PAYABLE TARGETED PREK GRANT              (SA0708)                 0   
  14. 2007-08 PREK AID BASE FOR THE PER PUPIL CALCULATION                           
                            (SA0708) (ENT 11 + ENT 12 + ENT 13)                 0   
  15. 2007-08 BASE AIDABLE ALLOCATION PER PUPIL                                     
                                              (ENT 14 / ENT 29)              0.00   
  16A. 2007-08 SELECTED PREKINDERGARTEN AID BASE (BEFORE BEDS)                      
     (IF ENT33 > ENT29, THEN ENT29 * ENT15, ELSE ENT33 * ENT15)                 0   
  16B. 2007-08 SELECTED PREKINDERGARTEN AID BASE (AFTER BEDS)                       
                                                       (ENT 14)                 0   
                                                                                    
  PART III: SELECTED AID PER PREKINDERGARTEN PUPIL                                  
  ________________________________________________                                  
                                                                                    
  17. 2007-08 .5 * SELECTED FOUNDATION AID PER PUPIL                                
                                              (.5 FA RPT ENT 3)            467.21   
  18. 2006-07 SELECTED GRANT PER PUPIL                 (SA0607)                     
                                       (0607 PREK REPORT ENT 9)          2,700.00   
  19. 2007-08 SELECTED AID PER ADDITIONAL PREK PUPIL                                
                                        (> OF ENT 17 OR ENT 18)          2,700.00   
                                                                                    
  PART IV: ADDITIONAL AIDABLE PREK PUPILS                                           
  _______________________________________                                           
                                                                                    
  20. 2007-08 EST. RESIDENT CHILDREN 4 YRS OLD BY  12/01/07                         
                                         (SA0708) (2006 FORM A)                13   
  21. 2007-08 RESIDENT 4 YR OLDS SERVED IN SET 4410 PRESCHOOL                       
      PROGRAMS MORE THAN 4 HRS/DAY       (SA0708) (2006 FORM A)                 0   
  22. 2007-08 UNSERVED PREKINDERGARTEN PUPILS          (SA0708)                     
                                              (ENT 20 - ENT 21)                13   
  23. 2005-06 FRPL % FOR PREK                (MIN 18%, MAX 30%)                     
                                  (FA PART IV: ENT 10 + ENT 13)            0.2588   
  24. 2006-07 SUPPLEMENTAL UPK PUPILS SERVED     (FALL 06 BEDS)                     
                                                       (SA0708)                 0   
  25. 2006-07 TARGETED PREK 4YR OLDS SERVED            (SA0708)                 0   
  26. 2005-06 UPK PUPILS SERVED                        (SA0708)                 0   
  27. 2006-07 ACTUAL PUPILS SERVED                     (SA0708)                     
                                     (ENT 24 + ENT 25 + ENT 26)                 0   
  28. 2006-07 CALCULATED PUPILS SERVED                 (SA0708)                 0   
  29. 2007-08 BASE AIDABLE PREK PUPILS                 (SA0708)                     
                                        (< OF ENT 27 OR ENT 28)                 0   
  30. 2007-08 UNSERVED PUPILS      ((ENT 22 - ENT 29) * ENT 23)                 3   
  31. 2007-08 (< OF 20 OR UNSERVED PUPILS) - BASE AIDABLE PREK                      
      PUPILS            (SA0708) ((< OF 20 OR ENT 22) - ENT 29)                13   
  32. 2007-08 ADDITIONAL AIDABLE PREK PUPILS: MAX ALLOCATION                        
                               (SA0708) (> OF ENT 30 OR ENT 31)                13   
  33. 2007-08 TOTAL UPK PUPILS SERVED (GRANT APPLIC.)                           0   
  34. 2007-08 ADDITIONAL AIDABLE PREK PUPILS: GRANT APP                             
                                       (ENT 33 - ENT 29, MIN 0)                 0   
  35A 2007-08 TOTAL UPK PUPILS SERVED: FALL 2007 BEDS                           0   
  35B 2006-07 TOTAL UPK PUPILS SERVED: FALL 2006 BEDS                           0   
  36. 2007-08 ADDITIONAL AIDABLE PREK PUPILS: FALL 2007 BEDS                        
                       (ENT 35A - ENT 29, MIN 0 AND MAX ENT 32)                 0   
                                                                                    
  PART V: 2007-08 PREK AID FOR UPK PROGRAMS WITH A MID-YEAR                         
  _________________________________________________________                         
          START UP OR A MID-YEAR EXPANSION                                          
          ________________________________                                          
                                                                                    
  37. NUMBER OF DAYS PARTIAL PROGRAM WILL OPERATE                               0   
  38. PRORATION FACTOR                      (ENT 37 / 180 DAYS)              0.00   
  39. PRORATED 2007-08 BASE AIDABLE ALLOCATION PER PUPIL                            
                                              (ENT 15 * ENT 38)              0.00   
  40. PRORATED 2007-08 SELECTED AID PER ADDITIONAL PREK PUPIL                       
                                              (ENT 19 * ENT 38)              0.00   
  41. NUMBER OF EXPANSION STUDENTS                                              0   
  42. NUMBER OF EXPANSION STUDENTS AIDABLE AT BASE RATE                             
      [BEFORE BEDS: IF ((ENT 33 < ENT 29), THEN ENT 41, MAX                         
       (ENT 29 - ENT 33), ELSE 0)                                                   
       AFTER BEDS: IF ((ENT 35A < ENT 29), THEN ENT 41, MAX                         
       (ENT 29 - ENT 35A), ELSE 0)]                                             0   
  43. NUMBER OF EXPANSION STUDENTS AIDABLE AT ADDITIONAL RATE                       
                                              (ENT 41 - ENT 42)                 0   
  44. ELIGIBLE AID FOR FIRST TIME OR EXPANSION PROGRAMS AT                          
      BASE RATE                               (ENT 39 * ENT 42)                 0   
  45. ELIGIBLE AID FOR FIRST TIME OR EXPANSION PROGRAMS AT                          
      ADDITIONAL RATE                         (ENT 40 * ENT 43)                 0   
                                                                                    

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE