DISTRICT CODE: 610327 STATE AID 2007-08
DISTRICT NAME: GEORGE JR REPU DATE: DEC 3, 2007
EDITION NO. 236
DISTRICT LAST UPDATED ON 12/03/07
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT
GENERAL FORMULA AID OUTPUT REPORT (GEN) PAGE 1
PART I: CALCULATED GENERAL AIDS SUMMARY
________________________________________
1 FOUNDATION AID (FA ENT 15) 0
2 LESS 0708 PUB EXCESS COST AID SET-ASIDE (PUB ENT 33) 0
3 DEDUCT FOR LOCAL SHARE OF ED COSTS FOR CERTAIN STUDENTS
(ENT 66) 0
4 NET CURRENT YEAR AID (ENT 1 - ENT 2 - ENT 3) 0
5 HIGH TAX AID (SA0708) (ENT 111) 0
6 REORGANIZATION INCENTIVE OPERATING AID (ENT 74) 0
7 REG BUILDING AID
(BLD, ENT 36 + BLD10, ENT 50 + BLD3, ENT 58 +
BLD4, ENT 30 + BLD, ENT 48 + BLD10, ENT 61) 0
8 REG REORG INCENTIVE BLDG AID
(BLD, ENT 43 + BLD10, ENT 57 + BLD3, ENT 63 + BLD4, ENT 35) 0
9 TOTAL BUILDING AID PROSPECTIVE, PAYABLE JULY 2007
(SBA ENT 5A) 0
10 NATIVE AMERICAN BUILDING AID
(BLD, ENT 44 + BLD10, ENT 53 + BLD3, ENT 64 + BLD4, ENT 31) 0
11 TRANSPORTATION AID (TRA, ENT 174) 0
12 CAREER EDUCATION AID - BIG 5 & NONCOMPONENTS (ENT 79) 0
13 COMPUTER ADMINISTRATION AID-BIG 5 & NONCOMPONENTS (ENT 95) 0
14 URBAN-SUBURBAN TRANSFER AID (ENT 105) 0
15 CHARTER SCHOOL TRANSITIONAL AID (CHART ENT 38) 0
16 CAREER EDUCATION AID DEDUCT FROM GEN AID BASED ON
MAINTENANCE OF EFFORT CHECK (ENT 88) 0
17 LIMITED ENGLISH PROFICIENCY DEDUCT FROM GEN AID BASED
ON 2006-07 LEP EXPENDITURE CHECK (ENT 54) 0
18 TOTAL CALCULATED GENERAL AIDS 0
(SUM OF ENTRIES 4 THRU 15) - (ENT 16 + ENT 17) 0
19 TOTAL BUILDING AID PROSPECTIVE, PAID JULY 2007 0
20 TOTAL ADJUSTED CALCULATED GENERAL AIDS
(ENT18+ENT3+ENT16+ENT17) - (ENT10+ENT14+ENT19) 0
21 TOTAL GENERAL AIDS DISPLAYED ON COMPUTER RUN #SA0708
DATED MARCH 2007 EXCLUDING JULY 07 DEFERRED PROSPECTIVE
BUILDING AID PAYMENT 0
22 AIDS USED FOR GENERAL AID PAYMENTS THROUGH JUNE 2008,
FROZEN 12/1/07 AND RECALCULATED IN MAY 2008 EXCLUDING
JULY 2007 DEFERRED PROSPECTIVE BUILDING AID
(IF #20<#21,THEN #18-#19 ELSE #21-#3-#16-#17+#10+#14) 0
PART II: ADDITIONAL GENERAL AIDS AND ADJUSTMENTS
_________________________________________________
23 FULL DAY K CONVERSION AID (ENT 107) 0
24 IMPACT AID (+) (SED USE ONLY) 0
25 SHORT SESSION DEDUCT (-) (SED USE ONLY) 0
26 GRAND TOT GENERAL AIDS (ENTS 18 + 23 + 24 - 25) 0
PART III: PAYMENTS THRU JUNE 2008 AND EXCESS DUE SEPT 2008
__________________________________________________________
27 FULL DAY K CONVERSION AID DISPLAYED ON COMPUTER RUN
SA0708 DATED MARCH 2007 0
28 FULL DAY CONVERSION AIDS (ENT 23) 0
29 FULL DAY CONVERSION PAYABLE JUNE 2008
(IF ATT ENT 189 > 0, ENT 28 (LSR ENT 28 OR 29)) 0
30 TOTAL BUILDING AID PROSPECTIVE, PAID JULY 2007 (ENT 19) 0
31 TOTAL PAYMENTS THRU JUNE 2008 (ENT 22 + ENT 24 + ENT 30) 0
32 GRAND TOTAL GENERAL AIDS (ENT 26, FROZEN 8/1/2008) 0
33 BALANCE PAYMENTS DUE SEPTEMBER 2008 (ENT 32 - ENT 31) 0
PART IV: STATE SHARING RATIO FOR 2007-08 AID CALCULATIONS
_________________________________________________________
34 2004 ACTUAL VALUATION 0
35 2005-06 TOT WEALTH PUPIL UNITS (TWPU) 0
36 ACTUAL VALUATION PER TWPU (ENT 34 / ENT 35) 0
37 PUPIL WEALTH RATIO (ENT 36 / 426,800) 0.000
38 PUPIL WEALTH RATIO * .50 (ENT 37 * 0.50) 0.000
39 2004 ADJUSTED GROSS INCOME 0
40 ADJUSTED GROSS INCOME / TWPU (ENT 39 / ENT 35) 0
41 ALTERNATE PUPIL WEALTH RATIO (ENT 40 / 136,600) 0.000
42 ALTERNATE PUPIL WEALTH RATIO * .50 (ENT 41 * 0.50) 0.000
43 COMBINED WEALTH RATIO (CWR) (ENT 38 + ENT 42) 0.000
SELECTED SHARING RATIO:
44 CWR * 1.230 (ENT 43 * 1.230) 0.000
45 FORMULA 1 SHARING RATIO (1.370 - ENT 44, MIN 0, MAX .900) 1.370
46 CWR * 0.640 (ENT 43 * .640) 0.000
47 FORMULA 2 SHARING RATIO (1.000 - ENT 46, MIN 0, MAX .900) 1.000
48 CWR * 0.390 (ENT 43 * 0.390) 0.000
49 FORMULA 3 SHARING RATIO (0.800 - ENT 48, MIN 0, MAX .900) 0.800
50 CWR * 0.220 (ENT 43 * 0.220) 0.000
51 FORMULA 4 SHARING RATIO (0.510 - ENT 50, MIN 0, MAX .900) 0.510
52 SELECTED SHARING RATIO
(HIGHEST OF ENTS 45, 47, 49 OR 51, MIN 0, MAX .900) 0.900
PART V: REQUIRED SETASIDE FOR ATTENDANCE IMPROVEMENT/DROPOUT
____________________________________________________________
PREVENTION (NEW YORK CITY ONLY)
_______________________________
53 REQUIRED SET-ASIDE FOR AI/DP (2007-08 SET-ASIDE MONIES) 0
(BASED ON DATA ON FILE AS OF 7/1/07, NOT SUBJECT TO CHANGE)
PART VI: CALCULATION OF LEP AID DEDUCT FROM 2007-08 GENERAL AID BASED
_____________________________________________________________________
ON 2006-07 SETASIDE CHECK
_________________________
54 A. 2006-07 SETASIDE (06 GEN ENT 117) 0
B. 2006-07 LEP AID EXPENDITURES REPORTED TO BILINGUAL
OFFICE 0
C. 2007-08 LEP AID DEDUCT AFTER 2006-07 EXPENDITURE
CHECK
(IF 54A LESS THAN OR EQUAL TO 54B THEN 0 ELSE 54A-54B) 0
PART VII: CALCULATION OF DEDUCT FOR LOCAL SHARE OF EDUCATIONAL
______________________________________________________________
COSTS FOR CERTAIN STUDENTS
__________________________
55 BASIC CONTRIBUTION (PRI, ENT 5) 0.00
THE FOLLOWING CHILDREN ARE FROM THE STAC FILE:
56 FTE - BLIND/DEAF - STATE SUPPORTED SCHS 0.000
57 FTE - CHAPTER 47, LAWS OF 1977 0.000
58 FTE - CHAPTER 66, LAWS OF 1978 0.000
59 FTE - CHAPTER 721, LAWS OF 1979 + CRP 0.000
60 FTE - CHAPTER 563, LAWS OF 1980 0.000
61 FTE - CHAPTER 947, LAWS OF 1981(OMH) 0.000
62 FTE - CHAPTER 947, LAWS OF 1991(DSS) 0.000
63 FTE - INCARCERATED YOUTH * 1.2 0.000
64 FTE - HOMELESS YOUTH 0.000
65 TOTAL PUPILS (SUM OF ENTRIES 56 THROUGH 64) 0.00
66 LOCAL SHARE OF CERTAIN RES PUPIL COSTS
(ENT 55 * ENT 65, RND) 0
PART VIII: CALCULATION OF INCENTIVE OPERATING AID FOR REORGANIZED
_________________________________________________________________
DISTRICTS
_________
67 2006-07 SELECTED OPERATING AID (FROZEN FEB 15, 2007) 0
68 2005-06 APPROVED OPERATING EXPENSE (2006-07 AOE, ENT 52) 50,979
69 AID LIMIT (.95 * ENT 68) 48,430
70 2007-08 INCENTIVE OPERATING PERCENT 0.0000
71 UNLIMITED INCENTIVE AID (ENT 67 * ENT 70) 0
72 AID PLUS UNLIMITED INCENTIVE (ENT 67 + ENT 71) 0
73 LOSS DUE TO LIMIT (ENT 72 - ENT 69, MIN 0) 0
74 2007-08 INCENTIVE OPERATING AID
(ENT 71 - ENT 73, MIN 0, RND) 0
BEGINNING IN 2007-08, PURSUANT TO THE LAWS OF 2007, ONLY DISTRICTS
THAT REORGANIZE AFTER 7/1/07 QUALIFY FOR INCENTIVE OPERATING AID.
PART IX: CALCULATION OF SPECIAL SERVICES AID FOR LARGE CITY
_____________________________________________________________
SCHOOL DISTRICTS AND NONCOMPONENTS OF BOCES IN 2006-07
______________________________________________________
75 CAREER EDUCATION ATTENDANCE (ATT, ENT 115) 0.00
76 COMBINED WEALTH RATIO * .590 (ENT 43 * .590) 0.000
77 CAREER ED AID RATIO (GTR (1.000 - ENT 76) OR .360) 1.000
78 AID PER PUPIL UNIT (ENT 77 * $3,900) 3,900
79 2007-08 CAREER EDUCATION AID (ENT 75 * ENT 78, RND) 0
80 2006-07 CAREER EDUCATION AID 0
81 2007-08 CAREER EDUCATION AID EXPENSE (FORM F 158) 0
82 2006-07 CAREER EDUCATION LOCAL SHARE
(ENT 81 - ENT 80, MIN 0) 0
83 2005-06 CAREER EDUCATION LOCAL SHARE(2006-07 GEN ENT 195) 0
84 2006-07 CAREER EDUCATION PER PUPIL EXPENSE
(ENT 81 / ATT ENT 115) 0
85 2005-06 CAREER EDUCATION PER PUPIL EXPENSE
(2006 FORM F 158 / 2006 ATT ENT 115) 0
86 CAREER EDUCATION PER PUPIL EXPENSE MAINTENANCE OF EFFORT
WAIVER INDICATOR (IF ENT 84 > ENT 85 THEN = 0, ELSE = 1) 1
87 CAREER EDUCATION MAINTENANCE OF EFFORT AMOUNT
(IF ENT 82 >= ENT 83 THEN 0 ELSE ENT 83 - ENT 82) 0
88 CAREER EDUCATION MAINTENANCE OF EFFORT DEDUCT
(ENT 86 * ENT 87) 0
89 2006 K-12 PUBLIC SCHOOL ENROLLMENT (INCL CHARTER) 184
90 K-12 ENROLLMENT * $62.30 (ENT 89 * $62.30) 11,463
91 APPROVED 2006-07 EXPS FOR DATA PROC (FRM_F, ENT 157) 0
92 LESSER OF ENT 90 OR ENT 91 0
93 COMBINED WEALTH RATIO * .510 (ENT 43 * .510) 0.000
94 COMPUTER EXPS AID RATIO (GTR (1.000 - ENT 93) OR .300) 1.000
95 2007-08 AID FOR COMPUTER EXPENSES (ENT 92 * ENT 94,RND) 0
PART X: CALCULATION OF URBAN SUBURBAN TRANSFER AID
__________________________________________________
96 TRANSFER PUPILS RECEIVED (SCH C, ENT 16) 0
97 07-08 FOUNDATION AID (FA ENT 15) 0
98 07-08 FOUNDATION AID BASE (FA ENT 6) 0
99 INCREASE IN AID (0.365 * (ENT 97 - ENT 98, MIN 0) 0
100 AID PAID PER PUPIL (ENT 97 / SEL 0708 TAFPU) 0.00
101 FORMULA PUPIL MARGIN (ENT 99 / ENT 100) 0
102 EXCESS TRANSFER PUPILS (ENT 96 - ENT 101, MIN 0) 0
103 AID PAYABLE PURSUANT TO 3602 15C, PARA C
(SEL FOUNDATION AID * ENT 102) 0
104 AID PAYABLE PURSUANT TO 3602 15E, PARA E (SCH C, COL G) 0
105 2007-08 TOT URBAN-SUBURB TRANSFER AID
(ENT 103 + ENT 104, RND) 0
PART XI: CALCULATION OF FULL DAY K CONVERSION AID
_________________________________________________
(PAYABLE JUNE 2008 OR SEPT 2008)
________________________________
106 INCREASE IN FULL DAY K ENROLLMENT ELIGIBLE FOR
CONVERSION AID (ATT, ENT 158) 0
107 2007-08 FULL DAY K CONVERSION AID
(ENT 106 * SEL 0708 FOUNDATION) 0
PART XIII: CALCULATION OF HIGH TAX AID
______________________________________
TIER 1 HIGH TAX AID
108 AVERAGE TAX EFFORT RATIO OF COUNTY INDICATOR
IF > 4.2%* 1 = YES (SA0708) 0
109 2006 PUBLIC SCHOOL ENROLLMENT (SA0708) 0
110 2007-08 FORMULA HIGH TAX AID($147.29 * ENT 104 * ENT 105) 0
111 2007-08 HIGH TAX AID (GREATER ENT 106 OR $100,000) 0
* AVERAGE TAX EFFORT RATIO OF COUNTY EQUALS TOTAL COUNTYWIDE 2004
RESIDENTIAL TAX LEVY DIVIDED BY THE TOTAL COUNTYWIDE 2004 ADJUSTED
GROSS INCOME.
TIER 2 HIGH TAX AID
112 REGIONAL COST INDEX (SA0708) 0.000
113 AVERAGE TAX EFFORT RATIO OF DISTRICT INDICATOR
IF > 4.0% BUT < 4.2% & RCI > 1.3 1 = YES (SA0708) 0
114 2007-08 TIER 2 ($30.00 * ENT 113 * ENT 109) 0
115 2007-08 HGH TAX AID: TIER 1 + TIER 2 (ENT 111 + ENT 114) 0
PART IX: CALCULATED EXCESS COST AID SUMMARY - PAYABLE UNDER 3609-B
__________________________________________________________________
116 07-08 PUBLIC EXCESS COST AID SET-ASIDE (PUB ENT 33) 0
117 0708 PUBLIC HIGH COST EXCESS COST AID (PUB ENT 16) 0
118 0708 SUPPLEMENTAL PUBLIC EXCESS COST AID (PUB ENT 30) 0
119 0708 PRIVATE EXCESS COST AID (PRI ENT 13) 0
120 TOTAL EXCESS COST AIDS (ENTS 116 + 117 + 118 + 119) 0
121 TOTAL EXCESS COST AID AS SHOWN ON COMPUTER RUN SA0708 0
122 AIDS USED FOR EXCESS COST AIDS THRU AUGUST 2008
(LESSER OF ENT 120 OR ENT 121) 0
123 BALANCE DUE SEPTEMBER 2008 FOR EXCESS COST AIDS
(ENT 120 - ENT 122, MIN 0) 0
PART X: ADDITIONAL CALCULATED AIDS
___________________________________
124 0708 TEXTBOOK AID (IMA ENT 8) 0
125 0708 COMPUTER SOFTWARE AID (IMA ENT 15) 0
126 0708 LIBRARY MATERIALS AID (IMA ENT 18) 0
127 0708 COMPUTER HARDWARE AND TECHNOLOGY AID (IMA ENT 29) 0
128 0708 UNIVERSAL PRE-KINDERGARTEN GRANT [NOT YET AVAILABLE]
129 0708 BOCES AID 39,256
130 TOTAL 0708 STATE AID (ENTS 26 + 120 + (124 THRU 129)) 39,256
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE