DISTRICT CODE: 261600 STATE AID 2005-06
DISTRICT NAME: ROCHESTER DATE: NOV 1, 2008
EDITION NO. 2933
DISTRICT LAST UPDATED ON 10/31/08
NOTE: DATA DISPLAYED ARE PROJECTED EXPENSES FOR 06-07 AID
ESTIMATED TRANSPORTATION AID OUTPUT REPORT (TRA-EST) PAGE 1
DISTRICT OWNED AND LEASED BUSES
_______________________________
ANNUAL MILEAGE:
_______________
1 ANNUAL MILEAGE FOR REGULARLY SCHEDULED ROUTES [111] 1,070,000
2 ANNUAL MILEAGE FOR SERVICES CONTRACTED TO OTHERS
PURSUANT TO SECTION 1709(25)(h) EDUC LAW [113] 0
3 ANNUAL MILEAGE FOR BUSES LEASED TO OTHERS OR FOR
NONRES TRANS OTHER THAN SECT 1709(25)(h) &
EXCL BOCES SHUTTLE [112] 0
4 ANNUAL MILEAGE FOR TRANSPORTING 4408 SUMMER PUPILS [114] 40,200
5 ANNUAL MILEAGE FOR OTHER PURPOSES EXCL SUMMER SCHOOL[115A] 46,500
6 ANNUAL MILEAGE FOR DISTRICT OPERATED SUMMER SCHOOL PROGRAM
EXCL 4408 SUMMER SCHOOL [115B] 3,500
7 ANNUAL MILEAGE FOR OTHER PURPOSES INCLUDING SUMMER SCHOOL
(ENT 5 + ENT 6) 50,000
8 TOTAL (EXCL 4408) (ENT 1 + ENT 2 + ENT 3 + ENT 7) 1,120,000
9 RATIO OTH PURPS MILEAGE TO TOTAL INCL SUMMER SCHOOL
(ENT 7 / ENT 8) 0.0446
10 RATIO OTH PURPS MILEAGE TO TOTAL EXCLUDING SUMMER SCHOOL
(ENT 5 / ENT 8) 0.0415
11 RATIO MILEAGE FOR BUSES LEASED TO OTHERS TO TOTAL
(ENT 3 / ENT 8) 0.0000
12 NONALLOWABLE PUPIL DECIMAL (TRA, ENT 12) 0.0010
CAPITAL EXPENDITURES (BUS PURCHASE, LEASE AND EQUIPMENT)
RETRO AMORTIZATION:
___________________
13 2006-07 ASSUMED DEBT SVC FOR REMAINING BALANCE OF BUS
PURCHASE EXPENSE INCURRED BEFORE 7/1/04
(SCH F1, F2 HISTORICAL) 0
CLICK HERE FOR ENTRY #13 AMORTIZATION DETAILS.
14 2006-07 ASSUMED DEBT SVC FOR 2003-04 BUS PURCHASES WITH
PAYMENTS FIRST MADE IN 2004-05 (SA-16) 236,092
CLICK HERE FOR ENTRY #14 AMORTIZATION DETAILS.
15 2006-07 ASSUMED DEBT SVC FOR COST OF BUSES PURCHASED
BETWEEN 7/1/04 AND 6/30/05 (SA-16) 212,920
CLICK HERE FOR ENTRY #15 AMORTIZATION DETAILS.
16 2006-07 ASSUMED DEBT SVC FOR REMAINING BUS LEASE AND
GARAGE RENTAL AGREEMENT EXPENSES INCURRED BEFORE 7/1/04 0
(STATE AID)
17 2006-07 ASSUMED DEBT SVC FOR REMAINING BUS LEASE AND
GARAGE RENTAL AGREEMENT EXPENSES INCURRED BETWEEN 7/1/04
AND 6/30/05 (OMS) 0
18 2006-07 ASSUMED DEBT SCV FOR 2003-04 EXCESS BUS PURCHASE
AND LEASE EXPENSE (AMORTIZED TRA 0405 ENT 53 + ENT 60) 0
PROSPECTIVE AMORTIZATON
_______________________
FOR PURCHASES BETWEEN 7/1/05 AND 6/30/06
19 2006-07 ASSUMED DEBT SVC FOR COST OF BUSES PURCHASED
BETWEEN 7/1/05 AND 6/30/06 (AMORTIZED FORM F ENTS 164,165) 93,798
20 2006-07 ASSUMED DEBT SVC FOR COST OF BUS LEASES AND GARAGE
RENTAL AGREEMENTS STARTING BETWEEN 7/1/05 AND 6/30/06
(AMORTIZED FORM F ENTS 166,167) 0
21 2006-07 ASSUMED DEBT SVC FOR EQUIPMENT EXPENSE INCURRED
BETWEEN 7/1/04 AND 6/30/05 (SCH G) 9,248
22 2006-07 ASSUMED DEBT SVC FOR EQUIPMENT EXPENSE INCURRED
BETWEEN 7/1/05 AND 6/30/06 (SCH G) 21,330
OTHER PURPOSES AND NONALLOWABLE PUPIL DECIMAL DEDUCTIONS
________________________________________________________
23 DEDUCTION OTHER PURPOSES FOR ASSUMED DEBT SVC FOR REMAINING
BALANCE OF BUS PURCHASE EXPENSE INCURRED BEFORE 7/1/04
(ENT 13 * ENT 10) 0
24 DEDUCTION OTHER PURPOSES FOR 0607 ASSUMED DEBT SVC FOR
2003-04 BUS PURCHASES WITH PAYMENTS FIRST MADE IN 2004-05
(ENT 14 * ENT 10) 9,797
25 DEDUCTION OTHER PURPOSES FOR ASSUMED DEBT SVC FOR COST OF
BUSES PURCHASED BETWEEN 7/1/04 & 6/30/05 (ENT 15 * ENT 10) 8,836
26 DEDUCTION OTHER PURPOSES FOR ASSUMED DEBT SVC FOR COST OF
BUSES PURCHASED BETWEEN 7/1/05 & 6/30/06 (ENT 19 * ENT 10) 3,892
27 DEDUCTION OTHER PURPOSES FOR ASSUMED DEBT SVC FOR REMAINING
BUS LEASE AND GARAGE RENTAL AGREEMENT EXPENSES INCURRED
BEFORE 7/1/04 (ENT 16 * ENT 10) 0
28 DEDUCTION OTHER PURPOSES FOR ASSUMED DEBT SVC FOR COST OF
BUS LEASES AND GARAGE RENTAL AGREEMENTS STARTING BETWEEN
7/1/04 AND 6/30/05 (ENT 17 * ENT 10) 0
29 DEDUCTION OTHER PURPOSES FOR ASSUMED DEBT SVC FOR COST OF
BUS LEASES AND GARAGE RENTAL AGREEMENTS STARTING BETWEEN
7/1/05 AND 6/30/06 (ENT 20 * ENT 10) 0
30 DEDUCTION OTHER PURPOSES FOR ASSUMED DEBT SVC FOR
EQUIPMENT EXPENSE INCURRED BETWEEN 7/1/04 AND 6/30/05
(ENT 21 * ENT 10) 383
31 DEDUCTION OTHER PURPOSES FOR ASSUMED DEBT SVC FOR
EQUIPMENT EXPENSE INCURRED BETWEEN 7/1/05 AND 6/30/06
(ENT 22 * ENT 10) 885
32 DEDUCTION FOR NONALLOWABLE PUPILS FOR ASSUMED DEBT SVC FOR
REMAINING BALANCE OF BUS PURCHASE EXPENSE INCURRED BEFORE
7/1/04 ((ENT 13 - ENT 23) * ENT 12) 0
33 DEDUCTION FOR NONALLOWABLE PUPILS FOR 0607 ASSUMED DEBT
SVC FOR 2003-04 BUS PURCHASES WITH PAYMENTS FIRST MADE IN
2004-05 ((ENT 14 - ENT 24) * ENT 12) 226
34 DEDUCTION FOR NONALLOWABLE PUPILS FOR ASSUMED DEBT SVC FOR
COST OF BUSES PURCHASED BETWEEN 7/1/04 AND 6/30/05
((ENT 15 - ENT 25) * ENT 12) 204
35 DEDUCTION FOR NONALLOWABLE PUPILS FOR ASSUMED DEBT SVC FOR
COST OF BUSES PURCHASED BETWEEN 7/1/05 AND 6/30/06
((ENT 19 - ENT 26) * ENT 12) 89
36 DEDUCTION FOR NONALLOWABLE PUPILS FOR ASSUMED DEBT SVC FOR
REMAINING BUS LEASE AND GARAGE RENTAL AGREEMENT EXPENSES
INCURRED BEFORE 7/1/04 ((ENT 16 - ENT 27) * ENT 12) 0
37 DEDUCTION FOR NONALLOWABLE PUPILS FOR ASSUMED DEBT SVC FOR
COST OF BUS LEASES AND GARAGE RENTAL AGREEMENTS STARTING
BETWEEN 7/1/04 AND 6/30/05 ((ENT 17 - ENT 28) * ENT 12) 0
38 DEDUCTION FOR NONALLOWABLE PUPILS FOR ASSUMED DEBT SVC FOR
REMAINING BUS LEASE AND GARAGE RENTAL AGREEMENT EXPENSES
INCURRED BETWEEN 7/1/05 AND 6/30/06
((ENT 20 - ENT 29) * ENT 12) 0
39 DEDUCTION FOR NONALLOWABLE PUPILS FOR ASSUMED DEBT SVC
FOR EQUIPMENT EXPENSE INCURRED BETWEEN 7/1/04 AND 6/30/05
((ENT 21 - ENT 30) * ENT 12) 8
40 DEDUCTION FOR NONALLOWABLE PUPILS FOR ASSUMED DEBT SVC
FOR EQUIPMENT EXPENSE INCURRED BETWEEN 7/1/05 AND 6/30/06
((ENT 22 - ENT 31) * ENT 12) 20
41 NOT USED
RETRO AIDABLE ASSUMED DEBT SERVICE:
___________________________________
42 2006-07 AIDABLE ASSUMED DEBT SVC FOR REMAINING BALANCE OF
BUS PURCHASE EXPENSE INCURRED BEFORE 7/1/04
(ENT 13 - (ENT 23 + ENT 32)) 0
43 2006-07 AIDABLE ASSUMED DEBT SVC FOR 2003-04 BUS PURCHASES
WITH PAYMENTS FIRST MADE IN 2004-05
(ENT 14 - (ENT 24 + ENT 33)) 226,069
44 2006-07 AIDABLE ASSUMED DEBT SVC FOR COST OF BUSES
PURCHASED BETWEEN 7/1/04 AND 6/30/05
(ENT 15 - (ENT 25 + ENT 34)) 203,880
45 2006-07 AIDABLE ASSUMED DEBT SVC FOR REMAINING BUS LEASE
AND GARAGE RENTAL AGREEMENT EXPENSES INCURRED BEFORE
7/1/04 (ENT 16 - (ENT 27 + ENT 36)) 0
46 2006-07 AIDABLE ASSUMED DEBT SVC FOR COST OF BUS LEASES
AND GARAGE RENTAL AGREEMENTS STARTING BETWEEN 7/1/04 AND
6/30/05 (ENT 17 - (ENT 28 + ENT 37)) 0
47 2006-07 AIDABLE ASSUMED DEBT SVC FOR 2003-04 EXCESS BUS
PURCHASE AND LEASE EXPENSE (ENT 18) 0
PROSPECTIVE AIDABLE ASSUMED AMORTIZATION:
_________________________________________
48 2006-07 AIDABLE ASSUMED DEBT SVC FOR EQUIPMENT EXPENSE
INCURRED BETWEEN 7/1/04 AND 6/30/05
(ENT 21 - (ENT 30 + ENT 39)) 8,857
49 2006-07 AIDABLE ASSUMED DEBT SVC FOR EQUIPMENT EXPENSE
INCURRED BETWEEN 7/1/05 AND 6/30/06
(ENT 22 - (ENT 31 + ENT 40)) 20,425
50 2006-07 AIDABLE ASSUMED DEBT SVC FOR BUS PURCHASE EXPENSE
INCURRED BETWEEN 7/1/05 AND 6/30/06
(ENT 19 - (ENT 26 + ENT 35)) 89,817
51 2006-07 AIDABLE ASSUMED DEBT SVC FOR LEASE AND GARAGE
RENTAL EXPENSE INCURRED BETWEEN 7/1/05 AND 6/30/06
(ENT 20 - (ENT 29 + ENT 38)) 0
52 TOTAL ASSUMED CAPITAL EXPENSE AIDABLE IN 2006-07
(EXCL SUMMER)(ENTS 42, 43, 44, 45, 46, 47, 48, 49, 50, 51) 549,048
53 NOT USED
54 NOT USED
55 NOT USED
OPERATING EXPENDITURES
______________________
56 PERSONAL SERVICES: DIST OPER (LESS ASST DRIVERS
NON-HANDICAPPED) 5,691,658
57 EMPLOYEE BENEFITS: DIST OPER (LESS ASST DRIVERS
NON-HANDICAPPED) [117 - 175] 1,535,966
58 SUPPLIES AND MATERIALS: DIST OPER 490,860
59 CONTRACTUAL: DIST OPER 507,522
60 EXPENSES FOR 2005-06 LEASE OF BUSES INCLUDED IN ENT 59 0
61 TOTAL DIST OPER TRANS OPERATING EXP FROM THE
GENERAL FUND (ENT 56 + 57 + 58 + 59 - 60) 8,226,006
62 EXPENSES FOR UNAPPROVED DISTRICT
COMPUTERIZED ROUTING [120] 0
63 DEDUCTION FOR NATIVE AMERICANS (A2389) 0
64 TOTAL DISTRICT TRANS OPERATING EXPENDITURES
(ENT 61 - ENT 62 - ENT 63, MIN 0) 8,226,006
65 DEDUCTION FOR ALL OTHER PURPOSES INCL SUMMER SCHOOL
(ENT 9 * ENT 64) 366,879
66 DEDUCTION FOR ALL OTHER PURPOSE EXCLUDING SUMMER SCHOOL
(ENT 10 * ENT 64) 341,379
67 NET DIST TRANS OPERATING EXP EXCL SUMMER SCHOOL
(ENT 64 - ENT 65,MIN 0) 7,859,127
68 NET DISTRICT TRANS OPERATING EXPENSE INCLUDING
SUMMER SCHOOL (ENT 64 - ENT 66) 7,884,627
69 DISTRICT OPER NONALLOWABLE PUPIL DEDUCTION INCLUDING
SUMMER SCHOOL (ENT 12 * ENT 67) 7,859
70 DISTRICT OPER NONALLOWABLE PUPIL DEDUCTION EXCLUDING
SUMMER SCHOOL (ENT 12 * ENT 68) 7,884
71 DEDUCTION FOR REVENUES FROM CONTRACTED SERVICES
PURSUANT TO SECTION 1709(25)(h), ED LAW (A2389) 0
72 REVENUES FROM BOCES INCLUDING SHUTTLE (A2308) 0
73 REVS FOR NONRESIDENT TRANS OTHER THAN SECTION
1709(25)(h) ED LAW (A2304) 0
74 REVENUES FROM RENTAL OF BUSES (A2440) 0
75 TOTAL REVENUE FROM BOCES NONRES
TRANS OTHER THAN SECTION 1709(25)(h), ED LAW AND
RENTAL OF BUSES (ENT 72 + ENT 73 + ENT 74) 0
76 DEDUCTION BASED ON MILEAGE (ENT 11 * ENT 64) 0
77 SELECTED DEDUCTION ( > OF ENT 75 OR ENT 76) 0
78 RECEIPT FROM SALE OF TRANS EQUIPMENT (A2666) 25,000
79 RECEIPT OF INSURANCE RECOVERY (A2680) 0
80 REFUND OF PRIOR YEAR'S TRANS EXPENSE (A2702) 0
81 TOTAL DEDUCTIONS FROM NET DISTRICT OPERATING EXPENDITURES
INCLUDING SUMMER SCHOOL (ENTS 69 + 71 + 77 + 78 + 79 + 80) 32,859
82 TOTAL DEDUCTIONS FROM NET DIST OPERATING EXPENDITURES
EXCLUDING SUMMER SCHOOL (ENTS 70 + 71 + 77 + 78 + 79 + 80) 32,884
83 DIST OPER EXPENSE APPROVED FOR AID EXCLUDING
SUMMER SCHOOL (ENT 67 - ENT 81) 7,826,268
84 DIST OPER EXPENSE APPROVED FOR AID INCLUDING
SUMMER SCHOOL (ENT 68 - ENT 82) 7,851,743
85 SUMMER SCHOOL DIST OPERATED EXPENSE APPROVED FOR AID
(ENT 84 - ENT 83) 25,475
CONTRACT BUSES
______________
86 REG ROUTES AND CHAP 173: [176 + 179] 29,288,965
87 CONTRACT EXPENDITURES FOR SUMMER SCHOOL [178] 214,000
88 REGULAR ROUTES, CH. 173 AND SUMMER SCHOOL(ENT 86 + ENT 87) 29,502,965
89 CONTRACT EXPENDITURES FOR OTHER PURPOSES EXCLUDING
SUMMER SCHOOL [177] 135,000
90 CONTRACT EXPENDITURES FOR OTHER PURPOSES INCLUDING
SUMMER SCHOOL (ENT 89 + ENT 87) 349,000
DEDUCTIONS FROM CONTRACT EXPENDITURES
_____________________________________
91 NONRESIDENT REVENUES (A2304) 0
92 REFUNDS FROM BOCES (A2702) 0
93 REFUNDS FOR ADVERTISING (A2270) 0
94 TOTAL EXPENSES FOR CONTRACT COMPUTERIZED ROUTING [125A] 0
95 TOTAL EXPENSE COMPUTER BUS ROUTING ANNUAL LIC/SVC
MAINT FEE [125B] 0
96 EXPENSES FOR UNAPPROVED CONTRACT COMPUTERIZED ROUTING[126] 0
97 TOTAL CONTRACT DEDUCT (ENT 91 + ENT 92 + ENT 93 + ENT 96) 0
CONTRACT EXPENSE APPROVED FOR AID
_________________________________
98 TOTAL CONTRACT EXP AFTER DEDUCT EXCLUDING SUMMER SCHOOL
(ENT 86 + ENT 94 + ENT 95 - ENT 97) 29,288,965
99 TOTAL CONTRACT EXP AFTER DEDUCT INCLUDING SUMMER SCHOOL
(ENT 88 + ENT 94 + ENT 95 - ENT 97) 29,502,965
100 CONTRACT NONALLOWABLE PUPIL DEDUCT EXCL SUMMER SCHOOL
(ENT 12 * ENT 98) 29,288
101 CONTRACT NONALLOWABLE PUPIL DEDUCT INCLUDING SUMMER SCHOOL
(ENT 12 * ENT 99) 29,502
102 CONTRACT EXPENSE APPROVED FOR AID EXCLUDING SUMMER SCHOOL
(ENT 98 - ENT 100) 29,259,677
103 CONTRACT EXPENSE APPROVED FOR AID INCLUDING SUMMER SCHOOL
(ENT 99 - ENT 101) 29,473,463
104 SUMMER SCHOOL CONTRACT EXPENSE APPROVED FOR AID
(ENT 103 - ENT 102) 213,786
PUBLIC SERVICE CARRIERS (SCH K)
_______________________________
105 PUB SERV EXPEND FOR ALLOWABLE PUPILS EXCLUDING
SUMMER SCHOOL (SCH K 80 19) 2,881,329
106 PUB SERV EXPEND FOR ALLOWABLE PUPILS INCLUDING
SUMMER SCHOOL (SCH K 80 19 + 80 22) 2,881,329
107 PUB SERV EXPEND FOR NONALLOWABLE PUPILS (SCH K 80 20) 0
108 PUB SERV EXPEND FOR ALL OTHER PURPOSES EXCLUDING
SUMMER SCHOOL (SCH K 80 21) 0
109 PUB SERV EXPEND FOR ALL OTHER PURPOSES INCLUDING
SUMMER SCHOOL (ENT 108 + SCH K 80 22) 0
110 PUB SERV EXPEND APPROVED FOR AID EXCL SUMMER SCH (ENT 105) 2,881,329
111 PUB SERV EXPEND APPROVED FOR AID INCLUDING SUMMER SCHOOL
(ENT 106) 2,881,329
112 SUMMER SCHOOL PUB SERV EXPEND APPROVED FOR AID
(ENT 111 - ENT 110) 0
EXPENDITURES FOR THE TRANS SUPERVISOR'S OFFICE
______________________________________________
113 SALARIES FOR STAFF OF TRANS SUPERVISOR'S OFFICE 448,493
114 EMPLOYEE BENEFITS FOR STAFF OF TRANS SUPERVISORS
OFFICE [118] 137,687
115 EQUIP FOR TRANS SUPERVISOR'S OFFICE (SCH L 80 25) 20,000
116 TOTAL EXP OF TRANS SUPERVISOR'S OFFICE
(ENT 113 + ENT 114 + ENT 115) 606,180
117 TOTAL DIST OP, CONTRACT & PUBLIC SERVICE EXCLUDING SUMMER
SCHOOL (ENT 83 + ENT 102 + ENT 110) 39,967,274
118 TOTAL DIST OP, CONTRACT & PUBLIC SERVICE INCLUDING SUMMER
SCHOOL (ENT 84 + ENT 103 + ENT 111) 40,206,535
119 TOTAL TRANSPORTATION OPERATING EXPENSES
(SUM OF ENTRIES 61 + 86 + 90 + 94 + 95 + 105 + 107 + 109) 40,745,300
120 EXP OF TRANS SUPERVISOR'S OFFICE APPROVED FOR AID
EXCLUDING SUMMER SCHOOL (ENT 116 * (ENT 117 / ENT 119)) 594,605
121 EXPENSE OF TRANS SUPERVISOR'S OFFICE APPROVED FOR AID
INCL SUMMER SCHOOL (ENT 116 * (ENT 118 / ENT 119)) 598,164
122 SUMMER SCHOOL EXPENSE OF TRANS SUPERVISOR'S OFFICE
APPROVED FOR AID (ENT 121 - ENT 120) 3,559
REGULAR TRANSPORTATION AID SUMMARY
__________________________________
123 DISTRICT OPERATED EXPENSE (ENT 83) 7,826,268
124 CONTRACT BUSES (ENT 102) 29,259,677
125 PUBLIC SERVICE BUSES (ENT 110) 2,881,329
126 SUPERVISOR'S OFFICE EXPENSE APPROVED FOR AID (ENT 120) 594,605
127 MINUS TRANS FOR ICF (A3104) 0
128 TOTAL NON-CAPITAL EXPENDITURES APPROVED FOR AID
(ENT 123 + ENT 124 + ENT 125 + ENT 126 - ENT 127) 40,561,879
129 TOTAL ASSUMED CAPITAL EXPENSE AIDABLE 2006-07
(EXCL SUMMER)(ENTS 42, 43, 44, 45, 46, 47, 48, 49, 50, 51) 549,048
130 TOTAL TRANSPORTATION EXPENSE APPROVED FOR AID
(ENT 128 + ENT 129) 41,110,927
SUMMER SCHOOL TRANSPORTATION AID SUMMARY
________________________________________
131 SUMMER SCHOOL DISTRICT OPERATED EXPENSE (ENT 85) 25,475
132 SUMMER SCHOOL CONTRACT BUSES (ENT 104) 213,786
133 SUMMER SCHOOL PUBLIC SERVICE BUSES (ENT 112) 0
134 SUMMER SCHOOL SUPERVISOR'S OFFICE EXPENSE APPROVED FOR AID
(ENT 122) 3,559
135 SUMMER SCHOOL PROGRAM TRANSPORTATION EXPENDITURES 0
136 TOTAL SUMMER NON-CAPITAL EXPENDITURES APPROVED FOR AID
(ENT 131 + ENT 132 + ENT 133 + ENT 134 - ENT 135) 242,820
137 NOT USED
138 NOT USED
GRAND TOTAL TRANSPORTATION EXPENSES
___________________________________
139 TOTAL DISTRICT OPERATED, CONTRACT AND PUBLIC SERVICE
EXPENSES (ENT 119) 40,745,300
140 TOTAL TRANS SUPERVISOR'S OFFICE EXPENSE (ENT 116) 606,180
141 GRAND TOTAL TRANS EXPENSES (ENT 119 + ENT 116) 41,351,480
142 NEW YORK CITY MTA EXPENDITURES [149] 0
143 TOTAL 2006-07 AMORTIZED CAPITAL EXPENDITURES - RETRO AND
PROSPECTIVE (ENT 13 + ENT 14 + ENT 15 + ENT
16 + ENT 17 + ENT 18 + ENT 19 + ENT 20 + ENT 21 + ENT 22) 573,388
TRANSPORTATION EXPENSE DEDUCTED IN THE CALCULATION OF AOE
_________________________________________________________
144 TOTAL BUS PURCHASES EXPENDITURES - GENERAL AND DEBT SERV
FUNDS 811,067
145 GENERAL & DEBT SVC FUND DEDUCT FOR OTHER PURPOSES
((ENT 143 + ENT 144 - ENT 18) * ENT 10) 57,454
146 GENERAL & DEBT SVC FUNDS DEDUCT FOR ALL OTH PURPOSES
(ENT 66 + ENT 89 + ENT 108 + ENT 145) 533,833
147 NET TRANSPORTATION EXPENSE FOR CALCULATION OF AOE
(ENT 141 + ENT 142 + ENT 144 - ENT 146) 41,628,714
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE