DISTRICT CODE:  580235                                     STATE AID    2003-04     
DISTRICT NAME:  SOUTH COUNTRY                              DATE:  DEC   1, 2003     
                                                           EDITION NO.      205     
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT                                     
                                                                                    
GENERAL FORMULA AID OUTPUT REPORT (GEN)                                  PAGE 1     
                                                                                    
PART I:  CALCULATED GENERAL AIDS SUMMARY                                            
________________________________________                                            
                                                                                    
 1  COMPREHENSIVE OPERATING AID PAYABLE             (ENT 237)      20,004,181       
 2  NOT USED                                                                        
 3  NOT USED                                                                        
 4  NOT USED                                                                        
 5  NOT USED                                                                        
 6  DEDUCT FOR LOCAL SHARE OF ED COSTS FOR CERTAIN STUDENTS                         
                                                    (ENT 134)         183,066       
 7  NET CURRENT YEAR AID                      (ENT 1 - ENT 6)      19,821,115       
 8  LIMITED ENGLISH PROFICIENCY AID                (ENT 119A)               0       
 9  NOT USED                                                                        
10  EXTRAORDINARY NEEDS AID                         (ENT 156)         621,738       
11  NOT USED                                                                        
12  EDUCATIONALLY RELATED SUPPORT SERVICE AID       (ENT 180)          85,270       
13  REORGANIZATION INCENTIVE OPERATING AID          (ENT 187)               0       
14A REG BUILDING AID                                                                
   (BLD, ENT 33 + BLD10%, ENT 46 + BLD3, ENT 50 + BLD, ENT 45                       
                                             + BLD10, ENT 57)       1,543,534       
14B REG REORG INCENTIVE BLDG AID                                                    
                (BLD, ENT 40 + BLD10%, ENT 53 + BLD3, ENT 57)         371,588       
14C NOT USED                                                                        
15  EXCESS CAPITAL OUTLAY TRANSITION GRANT OR OVERPAYMENT                           
                                 (CAP 2002, ENT 23 OR ENT 24)               0       
16  NATIVE AMERICAN BUILDING AID                (BLD, ENT 41)               0       
17  TRANSPORTATION AID                         (TRA, ENT 172)       2,879,678       
18  CAREER EDUCATION AID - BIG 5 & NONCOMPONENTS    (ENT 192)               0       
19 COMPUTER ADMINISTRATION AID-BIG 5 & NONCOMPONENTS(ENT 199)               0       
20  URBAN-SUBURBAN TRANSFER AID                     (ENT 209)               0       
21  TUITION ADJUSTMENT AID                          (ENT 213)               0       
22  NOT USED                                                                        
23  COMPUTER HARDWARE/TECH EQUIP AID           (TECH, ENT 10)          16,314       
24  SUMMER SCHOOL AID                               (ENT 251)          14,289       
25  LIMITED ENGLISH PROFICIENCY DEDUCT FROM GEN AID BASED                           
    ON 2002-03 LEP EXPENDITURE CHECK               (ENT 119D)               0       
26  TOTAL CALCULATED GENERAL AIDS                                                   
                        ((SUM OF ENTRIES 7 THRU 24) - ENT 25)      25,353,526       
27  NOT USED                                                                        
28  TOTAL ADJUSTED CALCULATED GENERAL AIDS                                          
         (ENT 26 + ENT 6 + ENT 25)-(ENT 16 + ENT 20 + ENT 21)      25,536,592       
29  TOTAL GENERAL AIDS DISPLAYED ON COMPUTER RUN #SA0304                            
    DATED MAY 2003                                                 25,576,409       
30  AIDS USED FOR GENERAL AID PAYMENTS THROUGH JUNE 2004,                           
    FROZEN 12/1/03 AND RECALCULATED IN JUNE 2004                                    
         (IF #28 < #29, THEN #26 ELSE #29-#6-#25+#16+#20+#21)      25,353,526       
                                                                                    
PART II:  ADDITIONAL GENERAL AIDS AND ADJUSTMENTS                                   
_________________________________________________                                   
                                                                                    
31  NOT USED                                                                        
32  NOT USED                                                                        
33  NOT USED                                                                        
34  NOT USED                                                                        
35  GROWTH AID                                      (ENT 215)         122,891       
36A FULL DAY K CONVERSION AID                       (ENT 217)               0       
                                                                                    
36B TOTAL GROWTH AND FULL DAY CONVERSION AIDS CLAIMED                               
                                       (SUM OF ENTS 35 + 36A)         122,891       
37  IMPACT AID (+) (SED USE ONLY)                                           0       
38  SHORT SESSION DEDUCT (-) (SED USE ONLY)                                 0       
39  GRAND TOT GENERAL AIDS                                                          
                         (ENT 26 + ENT 36B + ENT 37 - ENT 38)      25,476,417       
                                                                                    
PART III: PAYMENTS THRU JUNE 2004 AND EXCESS DUE SEPT 2004                          
__________________________________________________________                          
                                                                                    
40  GROWTH AID DISPLAYED ON COMPUTER RUN #SA0304 DATED                              
    MAY 2003                                                                0       
41  NOT USED                                                                        
42  FULL DAY K CONVERSION AID DISPLAYED ON COMPUTER RUN                             
    SA0304 DATED MAY 2003                                                   0       
43  TOTAL GROWTH AND FULL DAY CONVERSION AIDS DISPLAYED                             
    ON COMPUTER RUN SA0304 DATED MAY 2003                                           
                                            (ENT 40 + ENT 42)               0       
44  TOTAL GROWTH AND FULL DAY CONVERSION AIDS                                       
                               (SUM OF ENTS GEN 35 + GEN 36A)         122,891       
45  TOTAL GROWTH AND FULL DAY CONVERSION PAYABLE                                    
    JUNE 2004 (IF ATT ENT 190 > 0, ENT 44 (LSR ENT 43 OR 44))               0       
46  NOT USED                                                                        
47  TOTAL PAYMENTS THRU JUNE, 2004          (ENT 30 + ENT 45)      25,353,526       
48  NOT USED                                                                        
49  GRAND TOTAL GENERAL AIDS        (ENT 39, FROZEN 8/1/2004)      25,476,417       
50  BALANCE PAYMENTS DUE SEPTEMBER 2004                                             
                                            (ENT 49 - ENT 47)         122,891       
                                                                                    
PART IV: CALCULATED EXCESS COST AIDS SUMMARY                                        
____________________________________________                                        
                                                                                    
51  FORMULA PUBLIC EXCESS COST AID + DSSA       (PUB, ENT 12)       4,715,276       
52  PUBLIC EXCESS HIGH COST AID                 (PUB, ENT 16)         451,143       
53  PUBLIC EXCESS COST DUE SAVE HARMLESS        (PUB, ENT 20)          94,261       
54  PRIVATE EXCESS COST AIDS                    (PRI, ENT 23)         144,539       
55  PUBLIC INT SETTING EXCESS COST AID          (PUB, ENT 23)         412,138       
56  TOTAL EXCESS COST AIDS        (SUM OF ENTRIES 51 THRU 55)       5,817,357       
56A TOTAL EXCESS COST AIDS SHOWN ON COMPUTER RUN #SA0304                            
    DATED MAY 2003                                                  6,551,235       
57  AIDS USED FOR EXCESS COST PAYMENTS THROUGH AUGUST 2004                          
                                      (LSR ENT 56 OR ENT 56A)       5,817,357       
58  BALANCE DUE SEPTEMBER 2004 FOR EXCESS COST AIDS                                 
                                     (ENT 56 - ENT 57, MIN 0)               0       
                                                                                    
PART V:  ADDITIONAL AIDS CALCULATED                                                 
___________________________________                                                 
                                                                                    
59  2003-04 STATE AID PAID FOR SMALL CITY SCHOOL DISTRICTS                  0       
60  2003-04 TEXTBOOK AID                         (TSL, ENT 8)         179,505       
61  2003-04 COMPUTER SOFTWARE AID               (TSL, ENT 15)          72,863       
62  2003-04 LIBRARY MATERIALS AID               (TSL, ENT 18)          16,864       
63  AID FOR REPAIR OF PUBLIC INSTRUCTIONAL SCHOOL FACILITIES:                       
    MAXIMUM ALLOCATION (CLAIM MUST BE SUBMITTED TO FACILITIES                       
    PLANNING OFFICE)                                                   37,007       
                                                                                    
64A REBUILDING SCHOOLS TO UPHOLD EDUCATION (RESCUE):                                
    MAXIMUM ALLOCATION (CLAIM MUST BE SUBMITTED TO                                  
    FACILITIES PLANNING OFFICE)                                       217,127       
64B RESCUE: MAXIMUM ADD'L ALLOCATION, CH. 60 LAWS OF 2000                           
    (CLAIM MUST BE SUBMITTED TO FACILITIES PLANNING OFFICE)            69,405       
65  2003-04 TAX LIMITATION AID                                              0       
                                                                                    
PART VI:  REQUIRED SET-ASIDES                                                       
_____________________________                                                       
(BASED ON DATA ON FILE AS OF JULY 1, 2002 NOT SUBJECT TO CHANGE)                    
                                                                                    
66  REQUIRED SET-ASIDE FOR AI/DP (2002-03 SET-ASIDE MONIES)                 0       
67  NOT USED                                                                        
68  NOT USED                                                                        
                                                                                    
PART VII:  CALCULATION OF 2003-04 OPERATING AID (USED ONLY FOR THE                  
__________________________________________________________________                  
           CALCULATION OF 2003-04 ERSSA, FULL DAY K CONVERSION AID,                 
           ________________________________________________________                 
           GROWTH AID, REORG INCENTIVE OPERATING AID, TUITION                       
           __________________________________________________                       
           ADJUSTMENT AID AND LEP AID                                               
           __________________________                                               
                                                                                    
69  2000 ACTUAL VALUATION                                        1414,489,044       
70  2001-02 TOT WEALTH PUPIL UNITS (TWPU)                               6,112       
71  ACTUAL VALUATION PER TWPU               (ENT 69 / ENT 70)         231,428       
72  PUPIL WEALTH RATIO                     (ENT 71 / 281,000)           0.823       
73  PUPIL WEALTH RATIO * .50                  (ENT 72 * 0.50)           0.411       
74  2000 ADJUSTED GROSS INCOME                                    550,610,956       
75  ADJUSTED GROSS INCOME / TWPU            (ENT 74 / ENT 70)          90,086       
76  ALTERNATE PUPIL WEALTH RATIO           (ENT 75 / 128,600)           0.700       
77  ALTERNATE PUPIL WEALTH RATIO * .50        (ENT 76 * 0.50)           0.350       
78  COMBINED WEALTH RATIO (CWR)             (ENT 73 + ENT 77)           0.761       
                                                                                    
    SELECTED SHARING RATIO:                                                         
                                                                                    
79  CWR * 1.230                              (ENT 78 * 1.230)           0.936       
80  FORMULA 1 SHARING RATIO (1.370 - ENT 79, MIN 0, MAX .900)           0.434       
81  CWR * 0.640                               (ENT 78 * .640)           0.487       
82  FORMULA 2 SHARING RATIO (1.000 - ENT 81, MIN 0, MAX .900)           0.513       
83  CWR * 0.390                              (ENT 78 * 0.390)           0.296       
84  FORMULA 3 SHARING RATIO (0.800 - ENT 83, MIN 0, MAX .900)           0.504       
85  CWR * 0.220                              (ENT 78 * 0.220)           0.167       
86  FORMULA 4 SHARING RATIO (0.510 - ENT 85, MIN 0, MAX .900)           0.343       
87  SELECTED SHARING RATIO                                                          
          (HIGHEST OF ENTS 80, 82, 84 OR 86, MIN 0, MAX .900)           0.513       
                                                                                    
88  2001-02 APPR OPERATING EXP/2001-02 TAPU EXP   (PUB ENT 3)           9,367       
89  MAX ALLOWABLE EXP PER PUPIL      (LSR OF ENT 88 OR 8,000)           8,000       
90  UNLIMITED CEILING ADJUSTMENT FACTOR       (.075 / ENT 78)          0.0985       
91  SELECTED CEILING ADJ FACTOR                                                     
                                 (ENT 90 * ENT 148, MIN .075)          0.0985       
92  CEILING ADJ PER PUPIL  (ENT 91 * (ENT 89 - 3,900), MIN 0)          403.85       
93  FORMULA OPERATING AID CEILING            (ENT 92 + 3,900)        4,303.85       
94  FORMULA OPERATING AID PER PUPIL         (ENT 87 * ENT 93)        2,207.87       
                                                                                    
95  SELECTED OPERATING AID PER PUPIL   (GTR OF ENT 94 OR 400)        2,207.87       
96  2002-03 SELECTED TAPU FOR PAYMENT          (ATT, ENT 140)           5,060       
97  2003-04 OPERATING AID PAYABLE       (ENT 95 * ENT 96,RND)      11,171,823       
                                                                                    
PART VIII:  CALCULATION OF TAX LIMITATION AID                                       
_____________________________________________                                       
                                                                                    
98   NOT USED                                                                       
99   NOT USED                                                                       
100  NOT USED                                                                       
101  NOT USED                                                                       
102  SEL TAPU FOR PAYMENT DUPL                                                      
                           (GTR ATT, ENT 140 OR ATT, ENT 146)           5,060       
103  NOT USED                                                                       
104  NOT USED                                                                       
105  2000 RESIDENTIAL TAX LEVY (INCLUDING CONDOS)                  21,053,138       
106  TAX EFFORT RATIO                      (ENT 105 / ENT 74)         0.03823       
107  NOT USED                                                                       
108  NOT USED                                                                       
109  NOT USED                                                                       
110  NOT USED                                                                       
111  2000 RESIDENTIAL TAX LEVY PER PUPIL                                            
                               (ENT 105 / ENT 102, 2D, TRUNC)        4,160.69       
112  TAX LIMITATION AID RATIO                                                       
                      (1 - (.5 * ENT 78), MIN = 0, 3D, TRUNC)           0.619       
113  TAX LIMITATION AID PER PUPIL                                                   
                     (ENT 112 * (.0474 * ENT 111), 2D, TRUNC)          122.07       
114  TAX LIMITATION AID ELIGIBILITY INDICATOR                                       
                    (1 = ENT 106 > .039 AND ENT 72 < 1.5, 0D)               0       
115  2003-04 TAX LIMITATION AID                                                     
                                (ENT 113 * ENT 114 * ENT 102)               0       
116  NOT USED                                                                       
117  NOT USED                                                                       
                                                                                    
NOTE: 2003-04 TAX LIMITATION AID AMOUNTS WILL BE FINAL AS OF                        
      1/15/2004                                                                     
                                                                                    
PART IX:  CALCULATION OF LIMITED ENGLISH PROFICIENCY AID AND                        
____________________________________________________________                        
          LEP AID DEDUCT FROM 2003-04 GENERAL AID BASED ON                          
          ________________________________________________                          
          2002-03 EXPENDITURE CHECK                                                 
          _________________________                                                 
                                                                                    
118  LIMITED ENGLISH PROFICIENCY AID PER PUPIL (.23 * ENT 95)          507.81       
                                                                                    
119  A. 2003-04 FORMULA LEP AID(FRM_A, ENT 73 * ENT 118, RND)               0       
     B. 2002-03 LEP AID LESS EXPENDITURE CHECK DEDUCTION               68,059       
     C. 2002-03 LEP AID EXPENDITURES AS REPORTED ON 2003-04                         
        PART 154 APPLICATION, FORM A10                                 68,059       
     D. 2003-04 LEP AID DEDUCT AFTER 02-03 EXPENDITURE CHECK                        
(IF 119B LESS THAN OR EQUAL TO 119C, THEN 0 ELSE 119B - 119C)               0       
                                                                                    
120  NOT USED                                                                       
121  NOT USED                                                                       
122  NOT USED                                                                       
                                                                                    
PART X:   CALCULATION OF DEDUCT FOR LOCAL SHARE OF EDUCATIONAL                      
______________________________________________________________                      
          COSTS FOR CERTAIN STUDENTS                                                
          __________________________                                                
                                                                                    
123  BASIC CONTRIBUTION                          (PRI, ENT 5)        7,117.62       
                                                                                    
     THE FOLLOWING CHILDREN ARE FROM THE STAC FILE:                                 
124  FTE - BLIND/DEAF - STATE SUPPORTED SCHS                            1.589       
125  FTE - CHAPTER 47, LAWS OF 1977                                     0.000       
126  FTE - CHAPTER 66, LAWS OF 1978                                     0.000       
127  FTE - CHAPTER 721, LAWS OF 1979 + CRP                              0.000       
128  FTE - CHAPTER 563, LAWS OF 1980                                    0.000       
129  FTE - CHAPTER 947, LAWS OF 1981(OMH)                               0.000       
130  FTE - CHAPTER 947, LAWS OF 1991(DSS)                               0.000       
131  FTE - INCARCERATED YOUTH * 1.2                                     7.381       
132  FTE - HOMELESS YOUTH                                              16.755       
133  TOTAL PUPILS            (SUM OF ENTRIES 124 THROUGH 132)           25.72       
134  LOCAL SHARE OF CERTAIN RES PUPIL COSTS                                         
                                     (ENT 123 * ENT 133, RND)         183,066       
                                                                                    
PART XI:   CALCULATION OF EXTRAORDINARY NEEDS AID                                   
_________________________________________________                                   
                                                                                    
135  ALTERNATE WEALTH RATIO * .400            (.400 * ENT 76)           0.280       
136  EXTRAORDINARY NEEDS AID RATIO  (1.000 - ENT 135), MIN=0)           0.720       
137  LIMITED ENGLISH PROFICIENCY COUNT        (FRM_A, ENT 73)               0       
138  FALL 2002 K-12 PUBLIC SCHOOL ENROLLMENT (INCL CHARTER)             4,798       
139  OCT '01 K-6 FREE & REDUCED PRICE LUNCH DECIMAL                    0.3803       
140  LUNCH COUNT                          (ENT 138 * ENT 139)           1,824       
141  LUNCH PARTICIPATION INDICATOR (0 = YES, 1 = NO)                                
                              (IF ENT 140 > 0, THEN 0 ELSE 1)               0       
142  PEP DECIMAL (NOT APPLICABLE) *                                     0.000       
143  ALTERNATE PCEN COUNT (NOT APPLICABLE)   (ENTS 138 * 142)               0       
144  SELECTION OF LUNCH COUNT OR ALTERNATE PCEN COUNT                               
                             [ENT 140  + (ENT 141 * ENT 143)]           1,824       
145  SQUARE MILES PER DISTRICT                                         23.739       
146  SCHOOL DISTRICT'S ENROLLMENT PER SQUARE MILE                                   
                                          (ENT 138 / ENT 145)         202.114       
                                                                                    
147  SPARSITY FACTOR           [(25.0 - ENT 146) / 58, MIN 0]           0.000       
148  K-12 SCHOOL INDICATOR (1 = YES; 0 = NO)                                1       
149  SPARSITY COUNT             (ENT 138 * ENT 147 * ENT 148)               0       
                                                                                    
150  TOTAL EXTRAORDINARY NEEDS COUNT                                                
                                (ENT 137 + ENT 144 + ENT 149)           1,824       
151  EXTRAORDINARY NEEDS PERCENT          (ENT 150 / ENT 138)           0.380       
152  CONCENTRATION DECIMAL                                                          
                             ((ENT 151 - .745) / .32), MIN=0)           0.000       
153  CONCENTRATION FACTOR                   (1.000 + ENT 152)           1.000       
                                                                                    
154  2003-04 EXTRAORDINARY NEEDS FORMULA AID                                        
           ( .11 * ENT 93 * ENT 136 * ENT 150 * ENT 153, RND)         621,738       
155  SELECTED 2002-03 EXTRAORDINARY NEEDS AID                         590,121       
156  SELECTED 2003-04 EXTRAORDINARY NEEDS AID                                       
                                     (GTR ENT 154 OR ENT 155)         621,738       
                                                                                    
  *  DISTRICTS THAT DO NOT HAVE A LUNCH COUNT (ENT 140) BASED ON THE                
     OCTOBER 2001 FRPL DECIMAL WILL NOT BE PROVIDED WITH AN ALTERNATE               
     COUNT BASED ON THE SPRING PEP DECIMAL. THE PEP WAS NOT GIVEN IN                
     THE SPRING OF 2001. THE SELECTED 2003-04 EXTRAORDINARY NEEDS AID               
     (ENT 156) WILL BE THE GREATER OF THE SELECTED 2002-03 EXTRA-                   
     ORDINARY NEEDS AID (ENT 155) OR THE 2003-04 EXTRAORDINARY NEEDS                
     AID (ENT 154).                                                                 
                                                                                    
157  NOT USED                                                                       
158  NOT USED                                                                       
159  NOT USED                                                                       
160  NOT USED                                                                       
161  NOT USED                                                                       
162  NOT USED                                                                       
163  NOT USED                                                                       
164  NOT USED                                                                       
165  NOT USED                                                                       
166  NOT USED                                                                       
167  NOT USED                                                                       
168  NOT USED                                                                       
169  NOT USED                                                                       
                                                                                    
PART XII:  CALCULATION OF EDUCATIONALLY RELATED SUPPORT SERVICES AID                
____________________________________________________________________                
                                                                                    
170  ERSSA TIER I AID RATIO             (GTR ENT 87 OR .250 )           0.513       
171  AID PER PUPIL                            (ENT 170 * 365)          187.24       
172  SELECTED TAPU * .09                  (ATT ENT 140 * .09)          455.40       
173  TIER 1 ERSS AID                 (ENT 171 * ENT 172, RND)          85,270       
174  ERRSA TIER II AID RATIO (PUBLIC EC RATIO)   (PUB, ENT 5)           0.612       
175  EXTRAORDINARY NEEDS IN EXCESS OF 60 PERCENT                                    
                                       (ENT 151 - .60, MIN 0)           0.000       
176  SELECTED TAPU * .15                 (ATT, ENT 140 * .15)          759.00       
177  TIER II ERSS AID                                                               
                  (635.00 * ENT 174 * ENT 175 * ENT 176, RND)               0       
178  TOTAL 2003-04 ERSS AID CALCULATED    (ENT 173 + ENT 177)          85,270       
179  2002-03 HRS OF SVC PROVIDED/2001-02 HRS SVC PROVIDED                           
                                           (SCHED R, MAX = 1)         1.00000       
180  2003-04 ERSS AID PAYABLE             (ENT 178 * ENT 179)          85,270       
                                                                                    
PART XII: CALCULATION OF REORGANIZATION INCENTIVE OPERATING AID                     
_______________________________________________________________                     
                                                                                    
181  2001-02 APPROVED OPERATING EXPENSE          (PUB, ENT 1)      57,411,848       
182  AID LIMIT                             (.95 * PUB, ENT 1)      54,541,255       
183  2003-04 INCENTIVE OPERATING PERCENT                               0.0000       
184  UNLIMITED INCENTIVE AID               (ENT 97 * ENT 183)               0       
                                                                                    
185  OPERATING AID PLUS UNLIMITED INCENTIVE(ENT 97 + ENT 184)      11,171,823       
186  LOSS DUE TO LIMIT             (ENT 185 - ENT 182, MIN 0)               0       
187  2003-04 INCENTIVE OPERATING AID                                                
                              (ENT 184 - ENT 186, MIN 0, RND)               0       
                                                                                    
PART XIV:  CALCULATION OF SPECIAL SERVICES AID FOR LARGE CITY                       
_____________________________________________________________                       
           SCHOOL DISTRICTS AND NONCOMPONENTS OF BOCES IN 2002-03                   
           ______________________________________________________                   
                                                                                    
188  CAREER EDUCATION ATTENDANCE               (ATT, ENT 115)            0.00       
189  COMBINED WEALTH RATIO * .590             (ENT 78 * .590)           0.000       
                                                                                    
190  CAREER ED AID RATIO      (GTR (1.000 - ENT 189) OR .360)           0.000       
191  AID PER PUPIL UNIT                     (ENT 190 * 3,720)               0       
192  2003-04 CAREER EDUCATION AID    (ENT 188 * ENT 191, RND)               0       
                                                                                    
193  2002 K-12 PUBLIC SCHOOL ENROLLMENT (INCL CHARTER)                  4,798       
194  K-12 ENROLLMENT * $62.30              (ENT 193 * $62.30)               0       
195  APPROVED 2002-03 EXPS FOR DATA PROC     (FRM_F, ENT 157)               0       
196  LESSER OF ENT 194 OR ENT 195                                           0       
197  COMBINED WEALTH RATIO * .510             (ENT 78 * .510)           0.000       
198  COMPUTER EXPS AID RATIO  (GTR (1.000 - ENT 197) OR .300)           0.000       
199  2003-04 AID FOR COMPUTER EXPENSES(ENT 196 * ENT 198,RND)               0       
                                                                                    
PART XV:    CALCULATION OF URBAN SUBURBAN TRANSFER AID                              
______________________________________________________                              
                                                                                    
200  NOT USED                                                                       
201  NOT USED                                                                       
202  NOT USED                                                                       
203  NOT USED                                                                       
204  NOT USED                                                                       
205  NOT USED                                                                       
206  NOT USED                                                                       
207  NOT USED                                                                       
208  NOT USED                                                                       
209  2003-04 TOT URBAN-SUBURB TRANSFER AID                                          
                           (CALCULATION IS NOT AVAILABLE YET)                       
                                                                                    
PART XVI:    CALCULATION OF TUITION ADJUSTMENT AID                                  
__________________________________________________                                  
                                                                                    
210  NUMBER OF STUDENTS TUITIONED            (SCH_E, ENT 100)               0       
211  FORMULA OPERATING AID FOR THESE STUDENTS EARNED BY                             
     SENDING DISTRICT                      (ENT 210 * ENT 95)               0       
212  FORMULA OPERATING AID FOR THESE STUDENTS EARNED BY                             
     RECEIVING DISTRICT                      (SCH_E, ENT 200)               0       
213  2003-04 TUITION ADJUSTMENT AID (ENT 211 - ENT 212,MIN 0)               0       
                                                                                    
PART XVII:   CALCULATION OF ESTIMATED GROWTH AID + FULL DAY K                       
_____________________________________________________________                       
             CONVERSION AID (PAYABLE JUNE 2004 OR SEPT 2004)                        
             _______________________________________________                        
                                                                                    
214  EST 2003-04 GROWTH INDEX IN EXCESS OF 1.004                                    
     (IF ATT ENT 182 > 0, USE ATT ENT 184, ELSE ATT, ENT 181)           0.011       
215  EST 2003-04 GROWTH AID           (ENT 214 * ENT 97, RND)         122,891       
                                                                                    
216  INCREASE IN FULL DAY K ENROLLMENT ELIGIBLE FOR                                 
     CONVERSION AID                            (ATT, ENT 189)               0       
217  2003-04 FULL DAY K CONVERSION AID (ENT 216 * ENT 95,RND)               0       
218  NOT USED                                                                       
219  NOT USED                                                                       
220  NOT USED                                                                       
221  NOT USED                                                                       
222  NOT USED                                                                       
223  NOT USED                                                                       
224  NOT USED                                                                       
225  NOT USED                                                                       
226  NOT USED                                                                       
227  NOT USED                                                                       
228  NOT USED                                                                       
229  NOT USED                                                                       
230  NOT USED                                                                       
                                                                                    
PART XVIII:COMPREHENSIVE OPERATING AID (COA)                                        
____________________________________________                                        
                                                                                    
231  2002-03 COA                                                   20,946,436       
232  2002-03 GIFTED AND TALENTED AID PAYABLE                           26,170       
233  2002-03 OPERATING STANDARDS AID                                  142,215       
234  2002-03 ACADEMIC SUPPORT AID                                           0       
235  SUBTOTAL BEFORE REDUCTION FACTOR  (ENTS 231+232+233+234)      21,114,821       
236  2003-04 OPERATING AID REDUCTION FACTOR                                         
((.0175)+((ENT78 *.0810)*(.95 - ENT139)) MIN .0225,MAX .0630)         -0.0526       
237  2003-04 COA WITH REDUCTION FACTOR APPLIED                                      
                                  (ENT 235 * (1 + (ENT 236)))      20,004,181       
238  NOT USED                                                                       
239  NOT USED                                                                       
240  NOT USED                                                                       
241  NOT USED                                                                       
242  NOT USED                                                                       
243  NOT USED                                                                       
244  NOT USED                                                                       
                                                                                    
PART XIX:  CALCULATION OF SUMMER SCHOOL AID                                         
___________________________________________                                         
                                                                                    
245  AIDABLE SUMMER SCHOOL PUPILS              (ATT, ENT 120)          139.27       
246  EXTRAORDINARY NEEDS PERCENT                    (ENT 151)           0.380       
247 EXTRAORDINARY NEED IN EXCESS OF 58%(ENT 246 - .58, MIN 0)           0.000       
248  SUMMER EN CONCENTRATION FACTOR     (1 + (ENT 247 / .40))          1.0000       
249  SUMMER SESSION INDEX        (ENT 87 * ENT 248, MIN .400)           0.513       
250  SUMMER SCH PROGRAM AID PER PUPIL        (ENT 249 * $200)          102.60       
251  TOTAL SUMMER SCHOOL PROGRAM AID      (ENT 245 * ENT 250)          14,289       
                                                                                    

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE