DISTRICT CODE:  580303                                     STATE AID    2002-03     
DISTRICT NAME:  AMAGANSETT                                 DATE:  MAY   6, 2008     
                                                           EDITION NO.     3972     
DISTRICT LAST UPDATED ON 04/24/08                                                   
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT                                     
                                                                                    
GENERAL FORMULA AID OUTPUT REPORT (GEN)                                  PAGE 1     
                                                                                    
PART I:  CALCULATED GENERAL AIDS SUMMARY                                            
________________________________________                                            
                                                                                    
 1  COMPREHENSIVE OPERATING AID PAYABLE             (ENT 241)          57,838       
 2  NOT USED                                                                        
 3  NOT USED                                                                        
 4  NOT USED                                                                        
 5  NOT USED                                                                        
 6  DEDUCT FOR LOCAL SHARE OF ED COSTS FOR CERTAIN STUDENTS                         
                                                    (ENT 134)           5,114       
 7  NET CURRENT YEAR AID                      (ENT 1 - ENT 6)          52,724       
 8  LIMITED ENGLISH PROFICIENCY AID                (ENT 119A)               0       
 9  GIFTED AND TALENTED AID                         (ENT 122)               0       
10  EXTRAORDINARY NEEDS AID                         (ENT 156)               0       
11  OPERATING STANDARDS AID                         (ENT 268)           1,516       
12  EDUCATIONALLY RELATED SUPPORT SERVICE AID       (ENT 180)             937       
13  REORGANIZATION INCENTIVE OPERATING AID          (ENT 187)               0       
14A REG BUILDING AID                                                                
   (BLD,ENT 32 + BLD10%,ENT 44 + BLD3,ENT 48 + BLDCOND,ENT 7                        
    + BLD,ENT 44 + BLD10,ENT 55)                                       19,511       
14B REG REORG INCENTIVE BLDG AID                                                    
                (BLD, ENT 39 + BLD10%, ENT 51 + BLD3, ENT 55)               0       
14C TOTAL BUILDING AID PAYABLE FOR 2001-02 BANS AND NEW DEBT                        
    SERVICE                                                                 0       
15  NOT USED                                                                        
16  NATIVE AMERICAN BUILDING AID                (BLD, ENT 40)               0       
17  TRANSPORTATION AID                         (TRA, ENT 171)           9,972       
18  CAREER EDUCATION AID - BIG 5 & NONCOMPONENTS    (ENT 192)               0       
19 COMPUTER ADMINISTRATION AID-BIG 5 & NONCOMPONENTS(ENT 199)               0       
20  URBAN-SUBURBAN TRANSFER AID                     (ENT 209)               0       
21  TUITION ADJUSTMENT AID                          (ENT 213)               0       
22  NOT USED                                                                        
23  COMPUTER HARDWARE/TECH EQUIP AID           (TECH, ENT 10)               0       
24  SUMMER SCHOOL AID                               (ENT 251)               0       
25  LIMITED ENGLISH PROFICIENCY DEDUCT FROM GEN AID BASED                           
    ON 2001-02 LEP EXPENDITURE CHECK               (ENT 119D)               0       
26  TOTAL CALCULATED GENERAL AIDS                                                   
                        ((SUM OF ENTRIES 7 THRU 24) - ENT 25)          84,660       
27  BUILDING AID PAID JULY 2002 FOR 2001-02 BANS AND NEW                            
    DEBT SERVICE                                                            0       
28  TOTAL ADJUSTED CALCULATED GENERAL AIDS                                          
(ENT 26 - ENT 27 + ENT 6 + ENT 25)-(ENT 16 + ENT 20 + ENT 21)          89,774       
29  TOTAL GENERAL AIDS DISPLAYED ON COMPUTER RUN #SA0203                            
    DATED MAY 2002 EXCLUDING JULY 2002 BANS AND NDS PAYMENT            84,317       
30  AIDS USED FOR GENERAL AID PAYMENTS THROUGH MAY 2003,                            
    FROZEN 12/1/02 AND RECALCULATED IN JUNE 2003 EXCLUDING                          
    JULY 2002 BANS AND NDS PAYMENT                                                  
    (IF #28 < #29, THEN #26-#27, ELSE #29-#6-#25+#16+#20+#21)          79,203       
                                                                                    
PART II:  ADDITIONAL GENERAL AIDS AND ADJUSTMENTS                                   
_________________________________________________                                   
                                                                                    
31  NOT USED                                                                        
32  NOT USED                                                                        
33  NOT USED                                                                        
34  NOT USED                                                                        
35  GROWTH AID                                      (ENT 215)               0       
36A FULL DAY K CONVERSION AID                       (ENT 217)               0       
                                                                                    
36B TOTAL GROWTH AND FULL DAY CONVERSION AIDS CLAIMED                               
                                       (SUM OF ENTS 35 + 36A)               0       
37  IMPACT AID (+) (SED USE ONLY)                                           0       
38  SHORT SESSION DEDUCT (-) (SED USE ONLY)                                 0       
                                                                                    
BLDG AID ADJ FOR FINAL COST REPTS PURSUANT TO CH. 70 OF THE LAWS OF                 
2004                                                                                
    38A SED USE ONLY (+)                                                    0       
    38B SED USE ONLY (-)                                                    0       
                                                                                    
39  GRAND TOT GENERAL AIDS                                                          
     (ENT 26 + ENT 36B + ENT 37 - ENT 38 + ENT 38A - ENT 38B)          84,660       
                                                                                    
PART III: PAYMENTS THRU JUNE 2003 AND EXCESS DUE SEPT 2003                          
__________________________________________________________                          
                                                                                    
40  GROWTH AID DISPLAYED ON COMPUTER RUN #SA0203 DATED                              
    MAY 2002                                                           30,735       
41  NOT USED                                                                        
42  FULL DAY K CONVERSION AID DISPLAYED ON COMPUTER RUN                             
    SA0203 DATED MAY 2002                                                   0       
43  TOTAL GROWTH AND FULL DAY CONVERSION AIDS DISPLAYED                             
    ON COMPUTER RUN SA0203 DATED MAY 2002                                           
                                            (ENT 40 + ENT 42)          30,735       
44  TOTAL GROWTH AND FULL DAY CONVERSION AIDS                                       
                               (SUM OF ENTS GEN 35 + GEN 36A)               0       
45  TOTAL GROWTH AND FULL DAY CONVERSION PAYABLE                                    
    JUNE 2003 (IF ATT ENT 190 > 0, ENT 44 (LSR ENT 43 OR 44))               0       
46  BUILDING AID PAID JULY 2002 FOR 2001-02 BANS AND NEW DEBT                       
    SERVICE                                          (ENT 27)               0       
47  TOTAL PAYMENTS THRU JUNE, 2003 (ENT 30 + ENT 45 + ENT 46)          79,203       
48  NOT USED                                                                        
49  GRAND TOTAL GENERAL AIDS        (ENT 39, FROZEN 8/1/2003)          84,660       
50  BALANCE PAYMENTS DUE SEPTEMBER 2003                                             
                                            (ENT 49 - ENT 47)           5,457       
                                                                                    
PART IV: CALCULATED EXCESS COST AIDS SUMMARY                                        
____________________________________________                                        
                                                                                    
51  FORMULA PUBLIC EXCESS COST AID + DSSA       (PUB, ENT 12)               0       
52  PUBLIC EXCESS HIGH COST AID                 (PUB, ENT 16)               0       
53  PUBLIC EXCESS COST DUE SAVE HARMLESS        (PUB, ENT 19)          42,047       
54  PRIVATE EXCESS COST AIDS                    (PRI, ENT 23)               0       
55  PUBLIC INT SETTING EXCESS COST AID          (PUB, ENT 22)               0       
56  TOTAL EXCESS COST AIDS        (SUM OF ENTRIES 51 THRU 55)          42,047       
56A TOTAL EXCESS COST AIDS SHOWN ON COMPUTER RUN #SA0203                            
    DATED MAY 2002                                                     42,047       
57  AIDS USED FOR EXCESS COST PAYMENTS THROUGH AUGUST 2003                          
                                      (LSR ENT 56 OR ENT 56A)          42,047       
58  BALANCE DUE SEPTEMBER 2003 FOR EXCESS COST AIDS                                 
                                     (ENT 56 - ENT 57, MIN 0)               0       
                                                                                    
PART V:  ADDITIONAL AIDS CALCULATED                                                 
___________________________________                                                 
                                                                                    
59  2002-03 STATE AID PAID FOR SMALL CITY SCHOOL DISTRICTS                  0       
60  2002-03 TEXTBOOK AID                         (TSL, ENT 8)          12,263       
61  2002-03 COMPUTER SOFTWARE AID               (TSL, ENT 15)           1,678       
62  2002-03 LIBRARY MATERIALS AID               (TSL, ENT 18)             530       
63  AID FOR REPAIR OF PUBLIC INSTRUCTIONAL SCHOOL FACILITIES:                       
    MAXIMUM ALLOCATION (CLAIM MUST BE SUBMITTED TO FACILITIES                       
    PLANNING OFFICE)                                                    2,000       
                                                                                    
64A REBUILDING SCHOOLS TO UPHOLD EDUCATION (RESCUE):                                
    MAXIMUM ALLOCATION (CLAIM MUST BE SUBMITTED TO                                  
    FACILITIES PLANNING OFFICE)                                        20,000       
64B RESCUE: MAXIMUM ADD'L ALLOCATION, CH. 60 LAWS OF 2000                           
    (CLAIM MUST BE SUBMITTED TO FACILITIES PLANNING OFFICE)            20,000       
65  2002-03 TAX LIMITATION AID                                              0       
                                                                                    
PART VI:  REQUIRED SET-ASIDES                                                       
_____________________________                                                       
 (BASED ON DATA ON FILE AS OF 7/1/02, NOT SUBJECT TO CHANGE)                        
                                                                                    
66  REQUIRED SET-ASIDE FOR AI/DP (2002-03 SET-ASIDE MONIES)                 0       
67  NOT USED                                                                        
68  NOT USED                                                                        
                                                                                    
PART VII:  CALCULATION OF 2002-03 OPERATING AID (USED ONLY FOR THE                  
__________________________________________________________________                  
           CALCULATION OF 2002-03 ERSSA, FULL DAY K CONVERSION AID,                 
           ________________________________________________________                 
           GROWTH AID, REORG INCENTIVE OPERATING AID, TUITION                       
           __________________________________________________                       
           ADJUSTMENT AID AND LEP AID                                               
           __________________________                                               
                                                                                    
69  1999 ACTUAL VALUATION                                        1285,630,674       
70  2000-01 TOT WEALTH PUPIL UNITS (TWPU)                                 215       
71  ACTUAL VALUATION PER TWPU               (ENT 69 / ENT 70)       5,979,677       
72  PUPIL WEALTH RATIO                     (ENT 71 / 264,200)          22.633       
73  PUPIL WEALTH RATIO * .50                  (ENT 72 * 0.50)          11.316       
74  1999 ADJUSTED GROSS INCOME                                    112,370,859       
75  ADJUSTED GROSS INCOME / TWPU            (ENT 74 / ENT 70)         522,655       
76  ALTERNATE PUPIL WEALTH RATIO           (ENT 75 / 110,100)           4.747       
77  ALTERNATE PUPIL WEALTH RATIO * .50        (ENT 76 * 0.50)           2.373       
78  COMBINED WEALTH RATIO (CWR)             (ENT 73 + ENT 77)          13.689       
                                                                                    
    SELECTED SHARING RATIO:                                                         
                                                                                    
79  CWR * 1.230                              (ENT 78 * 1.230)          16.837       
80  FORMULA 1 SHARING RATIO (1.370 - ENT 79, MIN 0, MAX .900)           0.000       
81  CWR * 0.640                               (ENT 78 * .640)           8.760       
82  FORMULA 2 SHARING RATIO (1.000 - ENT 81, MIN 0, MAX .900)           0.000       
83  CWR * 0.390                              (ENT 78 * 0.390)           5.338       
84  FORMULA 3 SHARING RATIO (0.800 - ENT 83, MIN 0, MAX .900)           0.000       
85  CWR * 0.220                              (ENT 78 * 0.220)           3.011       
86  FORMULA 4 SHARING RATIO (0.510 - ENT 85, MIN 0, MAX .900)           0.000       
87  SELECTED SHARING RATIO                                                          
          (HIGHEST OF ENTS 80, 82, 84 OR 86, MIN 0, MAX .900)           0.000       
                                                                                    
88  2000-01 APPR OPERATING EXP/2000-01 TAPU EXP   (PUB ENT 3)          25,984       
89  MAX ALLOWABLE EXP PER PUPIL      (LSR OF ENT 88 OR 8,000)           8,000       
90  UNLIMITED CEILING ADJUSTMENT FACTOR       (.075 / ENT 78)          0.0054       
91  SELECTED CEILING ADJ FACTOR                                                     
                                 (ENT 90 * ENT 148, MIN .075)          0.0750       
92  CEILING ADJ PER PUPIL  (ENT 91 * (ENT 89 - 3,900), MIN 0)          307.50       
93  FORMULA OPERATING AID CEILING            (ENT 92 + 3,900)        4,207.50       
94  FORMULA OPERATING AID PER PUPIL         (ENT 87 * ENT 93)            0.00       
                                                                                    
95  SELECTED OPERATING AID PER PUPIL   (GTR OF ENT 94 OR 400)          400.00       
96  2001-02 SELECTED TAPU FOR PAYMENT          (ATT, ENT 140)             114       
97  2002-03 OPERATING AID PAYABLE       (ENT 95 * ENT 96,RND)          45,600       
                                                                                    
PART VIII:  CALCULATION OF TAX LIMITATION AID                                       
_____________________________________________                                       
                                                                                    
98   NOT USED                                                                       
99   NOT USED                                                                       
100  NOT USED                                                                       
101  NOT USED                                                                       
102  SEL TAPU FOR PAYMENT DUPL                                                      
                           (GTR ATT, ENT 140 OR ATT, ENT 146)             114       
103  NOT USED                                                                       
104  NOT USED                                                                       
105  1999 RESIDENTIAL TAX LEVY (INCLUDING CONDOS)                   3,566,705       
106  TAX EFFORT RATIO                      (ENT 105 / ENT 74)         0.03174       
107  NOT USED                                                                       
108  NOT USED                                                                       
109  NOT USED                                                                       
110  NOT USED                                                                       
111  1999 RESIDENTIAL TAX LEVY PER PUPIL                                            
                               (ENT 105 / ENT 102, 2D, TRUNC)       31,286.88       
112  TAX LIMITATION AID RATIO                                                       
                      (1 - (.5 * ENT 78), MIN = 0, 3D, TRUNC)           0.000       
113  TAX LIMITATION AID PER PUPIL                                                   
                     (ENT 112 * (.0410 * ENT 111), 2D, TRUNC)            0.00       
114  TAX LIMITATION AID ELIGIBILITY INDICATOR                                       
                   (1 = ENT 106 > .039 AND ENT 72 < 2.00, 0D)               0       
115  2002-03 TAX LIMITATION AID CALCULATED                                          
                                (ENT 113 * ENT 114 * ENT 102)               0       
116 PRORATION FACTOR                                                                
             ( $25,000,000 / STATE TOTAL )                            0.91985       
117  2002-03 TAX LIMITATION AID PAYABLE                                             
                                   (ENT 115 * ENT 116, ROUND)               0       
                                                                                    
NOTE: 2002-03 TAX LIMITATION AID AMOUNTS WILL BE FINAL AS OF                        
      1/15/2003                                                                     
                                                                                    
PART IX:  CALCULATION OF LIMITED ENGLISH PROFICIENCY AID AND                        
____________________________________________________________                        
          LEP AID DEDUCT FROM 2002-03 GENERAL AID BASED ON                          
          ________________________________________________                          
          2001-02 EXPENDITURE CHECK                                                 
          _________________________                                                 
                                                                                    
118  LIMITED ENGLISH PROFICIENCY AID PER PUPIL(.199 * ENT 95)           79.60       
                                                                                    
119  A. 2002-03 FORMULA LEP AID(FRM_A, ENT 73 * ENT 118, RND)               0       
     B. 2001-02 LEP AID                                                     0       
     C. 2001-02 LEP AID EXPENDITURES AS REPORTED ON 2002-03                         
        PART 154 APPLICATION, FORM A11                                      0       
     D. 2002-03 LEP AID DEDUCT AFTER 01-02 EXPENDITURE CHECK                        
(IF 119B LESS THAN OR EQUAL TO 119C, THEN 0 ELSE 119B - 119C)               0       
                                                                                    
PART X:  CALCULATION OF GIFTED AND TALENTED AID                                     
_______________________________________________                                     
                                                                                    
120  GIFTED AND TALENTED ELIGIBILITY INDICATOR(FRM_A, ENT 88)               0       
121  TOTAL ADJUSTED ADA * .03             (ATT, ENT 31 * .03)            2.95       
122  2002-03 GIFTED AND TALENTED AID                                                
                              (ENT 120 * ENT 121 * $196, RND)               0       
                                                                                    
PART XI:  CALCULATION OF DEDUCT FOR LOCAL SHARE OF EDUCATIONAL                      
______________________________________________________________                      
          COSTS FOR CERTAIN STUDENTS                                                
          __________________________                                                
                                                                                    
123  BASIC CONTRIBUTION                          (PRI, ENT 5)       23,242.04       
                                                                                    
     THE FOLLOWING CHILDREN ARE FROM THE STAC FILE:                                 
124  FTE - BLIND/DEAF - STATE SUPPORTED SCHS                            0.000       
125  FTE - CHAPTER 47, LAWS OF 1977                                     0.000       
126  FTE - CHAPTER 66, LAWS OF 1978                                     0.000       
127  FTE - CHAPTER 721, LAWS OF 1979 + CRP                              0.000       
128  FTE - CHAPTER 563, LAWS OF 1980                                    0.000       
129  FTE - CHAPTER 947, LAWS OF 1981(OMH)                               0.000       
130  FTE - CHAPTER 947, LAWS OF 1991(DSS)                               0.000       
131  FTE - INCARCERATED YOUTH * 1.2                                     0.224       
132  FTE - HOMELESS YOUTH                                               0.000       
133  TOTAL PUPILS            (SUM OF ENTRIES 124 THROUGH 132)            0.22       
134  LOCAL SHARE OF CERTAIN RES PUPIL COSTS                                         
                                     (ENT 123 * ENT 133, RND)           5,114       
                                                                                    
PART XII:  CALCULATION OF EXTRAORDINARY NEEDS AID                                   
_________________________________________________                                   
                                                                                    
135  ALTERNATE WEALTH RATIO * .400            (.400 * ENT 76)           1.898       
136  EXTRAORDINARY NEEDS AID RATIO  (1.000 - ENT 135), MIN=0)           0.000       
137  LIMITED ENGLISH PROFICIENCY COUNT        (FRM_A, ENT 73)               0       
138  FALL 2001 K-12 PUBLIC SCHOOL ENROLLMENT (INCL CHARTER)               112       
139  OCT '00 K-6 FREE & REDUCED PRICE LUNCH DECIMAL                    0.0000       
140  LUNCH COUNT                          (ENT 138 * ENT 139)               0       
141  LUNCH PARTICIPATION INDICATOR (0 = YES, 1 = NO)                                
                              (IF ENT 140 > 0, THEN 0 ELSE 1)               1       
                                                                                    
142  PEP DECIMAL (NOT APPLICABLE) *                                     0.000       
143  ALTERNATE PCEN COUNT (NOT APPLICABLE)   (ENTS 138 * 142)               0       
144  SELECTION OF LUNCH COUNT OR ALTERNATE PCEN COUNT                               
                             [ENT 140  + (ENT 141 * ENT 143)]               0       
145  SQUARE MILES PER DISTRICT                                         11.744       
146  SCHOOL DISTRICT'S ENROLLMENT PER SQUARE MILE                                   
                                          (ENT 138 / ENT 145)           9.536       
147  SPARSITY FACTOR           [(25.0 - ENT 146) / 58, MIN 0]           0.266       
148  K-12 SCHOOL INDICATOR (1 = YES; 0 = NO)                                0       
149  SPARSITY COUNT             (ENT 138 * ENT 147 * ENT 148)               0       
                                                                                    
150  TOTAL EXTRAORDINARY NEEDS COUNT                                                
                                (ENT 137 + ENT 144 + ENT 149)               0       
151  EXTRAORDINARY NEEDS PERCENT          (ENT 150 / ENT 138)           0.000       
152  CONCENTRATION DECIMAL                                                          
                            ((ENT 151 - .745) / .387), MIN=0)           0.000       
153  CONCENTRATION FACTOR                   (1.000 + ENT 152)           1.000       
                                                                                    
154  2002-03 EXTRAORDINARY NEEDS FORMULA AID                                        
           ( .11 * ENT 93 * ENT 136 * ENT 150 * ENT 153, RND)               0       
155  SELECTED 2000-01 EXTRAORDINARY NEEDS AID                               0       
156  SELECTED 2002-03 EXTRAORDINARY NEEDS AID                                       
                                     (GTR ENT 154 OR ENT 155)               0       
                                                                                    
  *  DISTRICTS THAT DO NOT HAVE A LUNCH COUNT (ENT 140) BASED ON THE                
     OCTOBER 2000 FRPL DECIMAL WILL NOT BE PROVIDED WITH AN ALTERNATE               
     COUNT BASED ON THE SPRING PEP DECIMAL. THE PEP WAS NOT GIVEN IN                
     THE SPRING OF 2000. THE SELECTED 2002-03 EXTRAORDINARY NEEDS AID               
     (ENT 156) WILL BE THE GREATER OF THE SELECTED 2000-01 EXTRA-                   
     ORDINARY NEEDS AID (ENT 155) OR THE 2002-03 EXTRAORDINARY NEEDS                
     AID (ENT 154).                                                                 
                                                                                    
157  NOT USED                                                                       
158  NOT USED                                                                       
159  NOT USED                                                                       
160  NOT USED                                                                       
161  NOT USED                                                                       
162  NOT USED                                                                       
163  NOT USED                                                                       
164  NOT USED                                                                       
165  NOT USED                                                                       
166  NOT USED                                                                       
167  NOT USED                                                                       
168  NOT USED                                                                       
169  NOT USED                                                                       
                                                                                    
PART XIII: CALCULATION OF EDUCATIONALLY RELATED SUPPORT SERVICES AID                
____________________________________________________________________                
                                                                                    
170  ERSSA TIER I AID RATIO             (GTR ENT 87 OR .250 )           0.250       
171  AID PER PUPIL                            (ENT 170 * 365)           91.25       
172  SELECTED TAPU * .09                  (ATT ENT 140 * .09)           10.26       
173  TIER 1 ERSS AID                 (ENT 171 * ENT 172, RND)             937       
174  ERRSA TIER II AID RATIO (PUBLIC EC RATIO)   (PUB, ENT 5)           0.250       
175  EXTRAORDINARY NEEDS IN EXCESS OF 60 PERCENT                                    
                                       (ENT 151 - .60, MIN 0)           0.000       
176  SELECTED TAPU * .15                 (ATT, ENT 140 * .15)           17.10       
177  TIER II ERSS AID                                                               
                  (635.00 * ENT 174 * ENT 175 * ENT 176, RND)               0       
178  TOTAL 2002-03 ERSS AID CALCULATED    (ENT 173 + ENT 177)             937       
179  2001-02 HRS OF SVC PROVIDED/2000-01 HRS SVC PROVIDED                           
                                           (SCHED R, MAX = 1)         1.00000       
180  2002-03 ERSS AID PAYABLE             (ENT 178 * ENT 179)             937       
                                                                                    
PART XIV: CALCULATION OF REORGANIZATION INCENTIVE OPERATING AID                     
_______________________________________________________________                     
                                                                                    
181  2000-01 APPROVED OPERATING EXPENSE          (PUB, ENT 1)       2,988,173       
182  AID LIMIT                             (.95 * PUB, ENT 1)       2,838,764       
183  2002-03 INCENTIVE OPERATING PERCENT                               0.0000       
184  UNLIMITED INCENTIVE AID               (ENT 97 * ENT 183)               0       
                                                                                    
185  OPERATING AID PLUS UNLIMITED INCENTIVE(ENT 97 + ENT 184)               0       
186  LOSS DUE TO LIMIT             (ENT 185 - ENT 182, MIN 0)               0       
187  2002-03 INCENTIVE OPERATING AID                                                
                              (ENT 184 - ENT 186, MIN 0, RND)               0       
                                                                                    
PART XV:   CALCULATION OF SPECIAL SERVICES AID FOR LARGE CITY                       
_____________________________________________________________                       
           SCHOOL DISTRICTS AND NONCOMPONENTS OF BOCES IN 2001-02                   
           ______________________________________________________                   
                                                                                    
188  CAREER EDUCATION ATTENDANCE               (ATT, ENT 115)            0.00       
189  COMBINED WEALTH RATIO * .590             (ENT 78 * .590)           0.000       
                                                                                    
190  CAREER ED AID RATIO      (GTR (1.000 - ENT 189) OR .360)           0.000       
191  AID PER PUPIL UNIT                     (ENT 190 * 3,720)               0       
192  2002-03 CAREER EDUCATION AID    (ENT 188 * ENT 191, RND)               0       
                                                                                    
193  2001 K-12 PUBLIC SCHOOL ENROLLMENT (INCL CHARTER)                    112       
194  K-12 ENROLLMENT * $62.30              (ENT 193 * $62.30)               0       
195  APPROVED 2001-02 EXPS FOR DATA PROC     (FRM_F, ENT 157)               0       
196  LESSER OF ENT 194 OR ENT 195                                           0       
197  COMBINED WEALTH RATIO * .510             (ENT 78 * .510)           0.000       
198  COMPUTER EXPS AID RATIO  (GTR (1.000 - ENT 197) OR .300)           0.000       
199  2002-03 AID FOR COMPUTER EXPENSES(ENT 196 * ENT 198,RND)               0       
                                                                                    
PART XVI:   CALCULATION OF URBAN SUBURBAN TRANSFER AID                              
______________________________________________________                              
                                                                                    
200  NOT USED                                                                       
201  NOT USED                                                                       
202  NOT USED                                                                       
203  NOT USED                                                                       
204  NOT USED                                                                       
                                                                                    
205  NOT USED                                                                       
206  NOT USED                                                                       
207  NOT USED                                                                       
208  NOT USED                                                                       
209  2002-03 TOT URBAN-SUBURB TRANSFER AID                                          
                                           (2000 GEN, ENT 21)               0       
                                                                                    
PART XVII:   CALCULATION OF TUITION ADJUSTMENT AID                                  
__________________________________________________                                  
                                                                                    
210  NUMBER OF STUDENTS TUITIONED            (SCH_E, ENT 100)               0       
211  FORMULA OPERATING AID FOR THESE STUDENTS EARNED BY                             
     SENDING DISTRICT                      (ENT 210 * ENT 95)               0       
212  FORMULA OPERATING AID FOR THESE STUDENTS EARNED BY                             
     RECEIVING DISTRICT                      (SCH_E, ENT 200)               0       
213  2002-03 TUITION ADJUSTMENT AID (ENT 211 - ENT 212,MIN 0)               0       
                                                                                    
PART XVIII:  CALCULATION OF ESTIMATED GROWTH AID + FULL DAY K                       
_____________________________________________________________                       
             CONVERSION AID (PAYABLE JUNE 2003 OR SEPT 2003)                        
             _______________________________________________                        
                                                                                    
214  EST 2002-03 GROWTH INDEX IN EXCESS OF 1.004                                    
     (IF ATT ENT 182 > 0, USE ATT ENT 184, ELSE ATT, ENT 181)           0.000       
215  EST 2002-03 GROWTH AID           (ENT 214 * ENT 97, RND)               0       
216  INCREASE IN FULL DAY K ENROLLMENT ELIGIBLE FOR                                 
     CONVERSION AID                  (ATT, ENT 189 + ENT 190)               0       
217  2002-03 FULL DAY K CONVERSION AID (ENT 216 * ENT 95,RND)               0       
218  NOT USED                                                                       
219  NOT USED                                                                       
220  NOT USED                                                                       
221  NOT USED                                                                       
222  NOT USED                                                                       
223  NOT USED                                                                       
224  NOT USED                                                                       
225  NOT USED                                                                       
226  NOT USED                                                                       
227  NOT USED                                                                       
228  NOT USED                                                                       
229  NOT USED                                                                       
230  NOT USED                                                                       
                                                                                    
PART XIX:  COMPREHENSIVE OPERATING AID (COA)                                        
____________________________________________                                        
                                                                                    
231  2001-02 EXECUTIVE BUDGET COMPUTER RUN BT032-1 FLEX AID           104,376       
                                                                                    
232  2000-01 EXTRAORDINARY NEEDS AID PAYABLE                                0       
233  2000-01 MINOR MAINTENANCE AND REPAIRS PAYABLE                          0       
234  2000-01 EXCESS COST AIDS (BT032-1 RUN)                            44,261       
235  2000-01 LIMITED ENGLISH PROFICIENCY AID PAYABLE                        0       
236  2000-01 GIFTED AND TALENTED PROGRAM PAYABLE                            0       
237  2000-01 ERSSA PAYABLE                                                912       
238  2000-01 OPERATING STANDARDS AID PAYABLE                            1,365       
                                                                                    
239  COA SUBTOTAL                                                                   
   (ENT 231 - (ENTS 232 + 233 + 234 + 235 + 236 + 237 + 238))          57,838       
240  ADDITIONAL 1% COA IF CWR < 1.00                                                
                      (IF ENT 78 < 1.00, ENT 239 * .01 MIN 0)               0       
241  COA TOTAL                            (ENT 239 + ENT 240)          57,838       
242  NOT USED                                                                       
243  NOT USED                                                                       
244  NOT USED                                                                       
                                                                                    
PART XX:   CALCULATION OF SUMMER SCHOOL AID                                         
___________________________________________                                         
                                                                                    
245  AIDABLE SUMMER SCHOOL PUPILS              (ATT, ENT 120)            0.00       
246  EXTRAORDINARY NEEDS PERCENT                    (ENT 151)           0.000       
247 EXTRAORDINARY NEED IN EXCESS OF 58%(ENT 246 - .58, MIN 0)           0.000       
248  SUMMER EN CONCENTRATION FACTOR     (1 + (ENT 247 / .40))          1.0000       
249  SUMMER SESSION INDEX        (ENT 87 * ENT 248, MIN .400)           0.400       
250  SUMMER SCH PROGRAM AID PER PUPIL        (ENT 249 * $200)           80.00       
251  TOTAL SUMMER SCHOOL PROGRAM AID      (ENT 245 * ENT 250)               0       
                                                                                    
PART XXI:  OPERATING STANDARDS AID (OSA)                                            
________________________________________                                            
                                                                                    
252  1998-99 % GRADUATES WITH REGENTS DIPLOMAS                            0.0       
253  1999-00 % GRADUATES WITH REGENTS DIPLOMAS                            0.0       
254  PERCENT CHANGE IN GRADS WITH REGENTS DIPLOMAS:                                 
     98-99 TO 99-00     (((ENT 253 - ENT 252)/ENT 252) * 100)            0.00       
255  EN% FOR 2002-03 AID                            (ENT 151)           0.000       
256  SELECTED TAPU FOR PAYMENT                 (ATT, ENT 140)             114       
257  OSA PUPILS IF EN% > 60% BUT <= 85%                                             
           (IF.6 < ENT 255 <= .85, ATT ENT 140 * 1.26 ELSE 0)               0       
258  OSA PUPILS IF EN% > 85%                                                        
             (IF ENT 255 > .85%, ATT ENT 140 * 2.60 , ELSE 0)               0       
259  ADD'L OSA PUPILS IF % CHANGE IN % GRADUATES WITH REGENTS                       
     DIPLOMAS > 5%                                                                  
                (IF ENT 254 > 5.0, ATT ENT 140 * .20, ELSE 0)               0       
260  SELECTED OSA PUPIL COUNT(MAX(ENT 256,257,258) + ENT 259)             114       
261  ALTERNATE PUPIL WEALTH RATIO                    (ENT 76)           4.747       
262  OSA SPENDING RATIO                     (PUB, ENT 3/6058)           4.289       
263  OSA AID RATIO                                                                  
     [1 - (.66 * ((.5 * ENT 76) + (.5 * ENT 262))), MIN .078]           0.078       
264  TIER I 2002-03 OPERATING STANDARDS AID                                         
                 ($8.50 + ($61.50 * ENT 263)) * ENT 260, RND)           1,516       
                                                                                    
     TIER II 2002-03 OPERATING STANDARDS AID APPLIES TO                             
     DISTRICTS WITH A CWR < .700                                                    
                                                                                    
265  TIER II OSA RATIO         (TRA ENT 31 + (1.00 - ENT 78))         -12.655       
                                                                                    
266  TIER II 2002-03 OPERATING STANDARDS AID:                                       
     IF CWR < .700, USE $174.80 * (SELECTED TAPU * TIER II                          
     OSA RATIO)                                                                     
            (IF ENT 78 < .700, ($174.80 * ENT 256 * ENT 265))               0       
267  OSA PAYABLE IN 2000-01 SY                      (ENT 238)           1,365       
                                                                                    
268  SELECTED 2002-03 OPERATING STANDARDS AID                                       
                         (GTR (ENT 264 + ENT 266) OR ENT 267)           1,516       
               
               
                                                                                    

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE