DISTRICT CODE: 641001 STATE AID 2001-02
DISTRICT NAME: HARTFORD DATE: OCT 23, 2008
EDITION NO. 5308
DISTRICT LAST UPDATED ON 10/22/08
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT
GENERAL FORMULA AID OUTPUT REPORT (GEN) PAGE 1
PART I: CALCULATED GENERAL AIDS SUMMARY
________________________________________
1 TOTAL 2001-02 AID: ON COMPUTER RUN BT0321 3,983,787
2 DEDUCT FOR LOCAL SHARE OF ED COSTS FOR CERTAIN STUDENTS
(ENT 78) 49
3 DEDUCT FOR BT0321 GEN AID ATTRIBUTABLE TO BOCES AID
TO BE PAID PURSUANT TO BOCES PAYMENT SCHEDULE 3609 (D) 125,712
4 DEDUCT FOR BT0321 GEN AID ATTRIBUTABLE TO PUBLIC/PRIVATE
EXCESS COST AID TO BE PAID PURSUANT TO EXCESS COST AID
PAYMENT SCHEDULE 3609(B) 601,369
5 DEDUCT FOR BT0321 GENERAL AID ATTRIBUTABLE TO CLASS SIZE
REDUCTION AID TO BE PAID TO ELIGIBLE 2001-02 APPLICANTS
AS A GRANT 0
6 DEDUCT FOR BT0321 GENERAL AID ATTRIBUTABLE TO UNIVERSAL
PRE-K AID TO BE PAID TO ELIGIBLE 2001-02 APPLICANTS AS
A GRANT 0
7 TOTAL REGULAR BUILDING AID INCL REORG INCENTIVE AID,
SPECIAL LEGISLATION, NATIVE AMERICAN AID AND BUILDING
CONDITION SURVEY AID
(BLDG SUMMARY REPORT ENTS (1 + 2 + 3 + 4A + 5)) 198,468
8 TRANSPORATION AID (SPECIAL ACT DISTRICTS ONLY) 0
9 2001-02 GROWTH AID ON FILE AS OF NOVEMBER 2000 0
10 URBAN-SUBURBAN TRANSFER AID 0
11 TUITION ADJUSTMENT AID 0
12 IMPACT AID (SED USE ONLY) 0
13 SHORT SESSION DEDUCT (-) (SED USE ONLY) 31,578
BLDG AID ADJ FOR FINAL COST REPTS PURSUANT TO CH. 70 OF THE LAWS OF
2004 OR MISCELLANEOUS BLDG AID ADJ DUE TO STATUTE
13A SED USE ONLY (+) 0
13B SED USE ONLY (-) 0
14 LIMITED ENGLISH PROFICIENCY DEDUCT FROM GEN AID BASED
ON 2000-01 LEP EXPENDITURE CHECK (ENT 81) 0
15 GRAND TOTAL GENERAL AID DUE
((ENT1-(ENTS 2+3+4+5+6+14))+(ENTS 7+8+9+10+11+12-13+13A-13B)) 3,423,547
16 GRAND TOTAL GENERAL AID FOR PAYMENTS THROUGH JUNE 2002
(FROZEN 12/1/01) 3,436,050
17 TOTAL ACTUAL PAYMENTS THROUGH JUNE 2002
(INCLUDING BANS/NDS, NOT REFINANCED) 3,436,050
18 BALANCE GENERAL AID PAYMENTS DUE SEPTEMBER 2002
(ENT 15 - ENT 17) 19,124
PART II: ADDITIONAL AIDS
________________________
19 2001-02 STATE AID PAID FOR SMALL CITY SCHOOL DISTRICTS 0
20 REBUILDING SCHOOLS TO UPHOLD EDUCATION (RESCUE I)
MAXIMUM ALLOCATION: CLAIM MUST BE SUBMITTED TO
FACILITIES PLANNING OFFICE 27,339
21 REBUILDING SCHOOLS TO UPHOLD EDUCATION (RESCUE II)
MAXIMUM ALLOCATION: CLAIM MUST BE SUBMITTED TO
FACILITIES PLANNING OFFICE 20,000
PART III: REQUIRED SETASIDES
____________________________
(THOUGH INCLUDED IN GENERAL AID, LEGISLATION REQUIRES
SPENDING SPECIFIC AMOUNTS IN THESE AREAS)
22 LIMITED ENGLISH PROFICIENCY (2000-01 AMOUNT AS OF AUG 01) 0
23 BIG 5 CAREER ED AID (2000-01 AMOUNT AS OF AUG 01) 0
PART IV: CALCULATION OF BASIC OPERATING AID AND TAX ADJUSTMENT
______________________________________________________________
AIDS FOR PURPOSES OF CALCULATING URBAN-SUBURBAN
_______________________________________________
TRANSFER AID OR TUITION ADJUSTMENT AID
______________________________________
***(DATA ONLY SHOWN FOR RELEVANT DISTRICTS)***
______________________________________________
24 1998 ACTUAL VALUATION
25 1999-00 TOT WEALTH PUPIL UNITS (TWPU)
26 ACTUAL VALUATION PER TWPU (ENT 24 / ENT 25)
27 PUPIL WEALTH RATIO (ENT 26 / 247500)
28 PUPIL WEALTH RATIO * .50 (ENT 27 * 0.50)
29 1998 ADJUSTED GROSS INCOME
30 ADJUSTED GROSS INCOME / TWPU (ENT 29 / ENT 25)
31 ALTERNATE PUPIL WEALTH RATIO (ENT 30 / 102100)
32 ALTERNATE PUPIL WEALTH RATIO * .50 (ENT 31 * 0.50)
33 COMBINED WEALTH RATIO (CWR) (ENT 28 + ENT 32)
SELECTED SHARING RATIO:
_______________________
34 CWR * 1.230 (ENT 33 * 1.230)
35 FORMULA 1 SHARING RATIO (1.370 - ENT 34, MIN 0, MAX .900)
36 CWR * 0.640 (ENT 33 * 0.640)
37 FORMULA 2 SHARING RATIO (1.000 - ENT 36, MIN 0, MAX .900)
38 CWR * 0.390 (ENT 33 * 0.390)
39 FORMULA 3 SHARING RATIO (0.800 - ENT 38, MIN 0, MAX .900)
40 CWR * 0.220 (ENT 33 * 0.220)
41 FORMULA 4 SHARING RATIO (0.510 - ENT 40, MIN 0, MAX .900)
42 SELECTED SHARING RATIO
(HIGHEST OF ENTS 35, 37, 39 OR 41, MIN 0, MAX .900)
43 1999-00 APPP OPERATING EXP/1999-00 TAPU EXP (PUB ENT 3)
44 MAX ALLOWABLE EXP PER PUPIL (LSR OF ENT 43 OR 8000)
45 UNLIMITED CEILING ADJUSTMENT FACTOR (.075 / ENT 33)
46 K-12 SCHOOL INDICATOR (1 = YES; 0 = NO)
47 SELECTED CEILING ADJ FACTOR (ENT 45 * ENT 46, MIN .075)
48 CEILING ADJ PER PUPIL (ENT 47 * (ENT 44 - 3900), MIN 0)
49 FORMULA OPERATING AID CEILING (ENT 48 + 3900)
50 FORMULA OPERATING AID PER PUPIL (ENT 42 * ENT 49)
51 SELECTED OPERATING AID PER PUPIL (GTR OF ENT 50 OR 400)
52 2000-01 SELECTED TAPU FOR PAYMENT (ATT, ENT 140)
53 2001-02 BASIC OPERATING AID PAYABLE(ENT 51 * ENT 52, RND)
TAX EQUALIZATION AID CALCULATION
________________________________
54 SELECTED OPERATING AID PAYABLE PER SELECTED TAPU (ENT 51)
55 EXPENSE / PUPIL IN EXCESS OF OPERATING AID PER PUPIL
(ENT 44 - ENT 54, MIN 0)
56 ACTUAL VALUATION PER TWPU / 1000 (ENT 26 / 1000)
57 TAX YIELD PER PUPIL (ENT 56 * 19.50)
58 SEL TAPU FOR PAYMENT DUPL
(GTR ATT, ENT 140 OR ATT, ENT 146)
59 2001-02 TAX EQUALIZATION AID
((ENT 55 - ENT 57) * ENT 58, RND, MIN 0)
TAX EFFORT AID CALCULATION
__________________________
60 TAX EFF AID INDICATOR (IF ENT 27 < 2.000 = 1, ELSE = 0)
61 1998 RESIDENTIAL TAX LEVY (INCLUDING CONDOS)
62 TAX EFFORT RATIO (ENT 61 / ENT 29)
63 LESSER OF TAX EFFORT RATIO OR .070 (< ENT 62 OR .07000)
64 TAX EFFORT FACTOR
(ENT 63 - .030) / .040 + 0.0005, MIN 0, MAX 1) 0.070
65 2000-01 TAX EFFORT AID
(912.48 * ENT 58 * ENT 64 * ENT 60, RND) 47,267
66 2000-01 TOTAL TAX EQUALIZATION AND TAX EFFORT AIDS
(ENT 59 + ENT 65) 47,267
PART V: CALCULATION OF DEDUCT FOR LOCAL SHARE OF EDUCATIONAL
_____________________________________________________________
COSTS FOR CERTAIN STUDENTS
__________________________
67 BASIC CONTRIBUTION (PRI, ENT 5) 2,431.21
THE FOLLOWING CHILDREN ARE FROM THE STAC FILE:
68 FTE - BLIND/DEAF - STATE SUPPORTED SCHS 0.000
69 FTE - CHAPTER 47, LAWS OF 1977 0.000
70 FTE - CHAPTER 66, LAWS OF 1978 0.000
71 FTE - CHAPTER 721, LAWS OF 1979 + CRP 0.000
72 FTE - CHAPTER 563, LAWS OF 1980 0.000
73 FTE - CHAPTER 947, LAWS OF 1981(OMH) 0.000
74 FTE - CHAPTER 947, LAWS OF 1991(DSS) 0.000
75 FTE - INCARCERATED YOUTH * 1.2 0.024
76 FTE - HOMELESS YOUTH 0.000
77 TOTAL PUPILS (SUM OF ENTRIES 68 THROUGH 76) 0.02
78 LOCAL SHARE OF CERTAIN RES PUPIL COSTS
(ENT 67 * ENT 77, RND) 49
PART VI: CALCULATION OF DEDUCT FROM 2001-02 GENERAL AID
_________________________________________________________
BASED ON 2000-01 LIMITED ENGLISH PROFICIENCY
____________________________________________
EXPENDITURE CHECK
_________________
79 A. 2000-01 LEP AID 0
80 B. 2000-01 LEP AID EXPENDITURES AS REPORTED ON 2001-02
PART 154 APPLICATION, FORM A11 AS OF JUNE 30, 2002
81 C. 2001-02 LEP AID DEDUCT AFTER 00-01 EXPENDITURE CHECK
(IF A LESS THAN OR = B THEN 0, ELSE (A-B))
PART VII: CALCULATION OF URBAN-SUBURBAN TRANSFER AID
_____________________________________________________
82 TRANSFER PUPILS RECEIVED (PRJ_A, ENT 74)
83 SUM OF CURRENT YEAR AIDS (ENT 53 + ENT 66)
84 2000-01 BASIC OPERATING AID
85 2000-01 TAX ADJUSTMENT AIDS
86 2000-01 TRANSITION ADJUSTMENT
87 TOTAL 2000-01 AID INCL TRANSITION ADJ
(ENT 84 + ENT 85 + ENT 86)
88 INCREASE IN AID (ENT 83 - ENT 87, MIN 0)
89 AID PAID PER PUPIL (ENT 83 / ATT, ENT 140)
90 FORMULA PUPILS MARGIN (ENT 88 / ENT 89)
91 EXCESS TRANSFER PUPILS (ENT 82 - ENT 90, MIN 0) 0
92 AID PAYABLE PURSUANT TO SUB 36, PARA C (ENT 51 * ENT 91) 0
93 AID PAYABLE PURSUANT TO SUB 36, PARA E (SCH_C, ENT 102)
94 2001-02 TOTAL URBAN-SUBURBAN TRANSFER AID
(ENT 92 + ENT 93, RND)
PART VIII: CALCULATION OF TUITION ADJUSTMENT AID
________________________________________________
95 NUMBER OF STUDENTS TUITIONED (SCH_E, ENT 100)
96 FORMULA OPERATING AID FOR THESE STUDENTS EARNED BY
SENDING DISTRICT (ENT 95 * ENT 51)
97 FORMULA OPERATING AID FOR THESE STUDENTS EARNED BY
RECEIVING DISTRICT (SCH_E, ENT 200)
98 2001-02 TUITION ADJUSTMENT AID (ENT 96 - ENT 97, MIN 0)
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE