DISTRICT CODE:  210601                                     STATE AID    2001-02     
DISTRICT NAME:  HERKIMER                                   DATE:  OCT  23, 2008     
                                                           EDITION NO.     5308     
DISTRICT LAST UPDATED ON 10/22/08                                                   
NOTE: DATA DISPLAYED IS TENTATIVE PENDING AUDIT                                     
                                                                                    
BUILDING FORMULA AID OUTPUT REPORT (BLD)                                 PAGE 1     
                                                                                    
 PART I:  SUMMARY - REGULAR BUILDING AID                                            
 _______________________________________                                            
                                                                                    
 A.  CAPITAL OUTLAY EXPENSES                                                        
                  - CURRENT APPROPRIATIONS OR CAPITAL RESERVES                      
                                                                                    
      1. 2000-01 APPROVED CAPITAL OUTLAY EXPS         (80 021)                 0    
      2. 2000-01 CAPITAL OUTLAY EXP REORG INC ELIGIBLE(80 023)                 0    
                                                                                    
 B.  DEBT SERVICE EXPS FOR BONDS AND CAPITAL NOTES ISSUED PRIOR TO                  
     JULY 1, 2001 PLUS 2000-01 EXCESS BANS/NEW DEBT                                 
                                                                                    
      3. 2001-02 NET APPROVED DEBT SERVICE                               630,509    
      4. 2001-02 NET APPD DEBT SERVICE REORG INCENT ELIGIBLE                   0    
      5. 2001-02 NET APPROVED DEBT SERVICE DORMITORY AUTHORITY                 0    
      6. 2000-01 EXCESS BANS/NEW DEBT - AIDABLE 2001-02                        0    
      7. 2000-01 EXCESS BANS/NEW DEBT REORG INCENTIVE ELIGIBLE                      
         AIDABLE IN 2001-02                                                    0    
      8. TOTAL 2001-02 AIDABLE DEBT SERVICE PLUS 2000-01                            
         EXCESS BANS/NEW DEBT          (ENT 3 + ENT 5 + ENT 6)           630,509    
      9. 2001-02 NET AIDABLE DEBT SERVICE ELIGIBLE FOR REORG                        
         INCENTIVE PLUS 2000-01 EXCESS BANS/NEW DEBT SERVICE                        
         ELIGIBLE FOR REORGANIZATION INCENTIVE (ENT 4 + ENT 7)                 0    
     10. 2000-01 EXCESS CONTINUING DEBT SERVICE AIDABLE IN                          
         2001-02                                                               0    
     11. 2000-01 EXCESS CONTINUING DEBT SERVICE REORG INCENT                        
         ELIGIBLE AIDABLE IN 2001-02                                           0    
                                                                                    
 C.  LEASE EXPENSE                                                                  
                                                                                    
    NOTE: LEASES APPROVED ON OR AFTER 7/1/98 ARE ONLY ELIGIBLE                      
    FOR THE 10% INCENTIVE IF THEY ARE FOR A TERM OF MORE THAN                       
    5 YEARS.                                                                        
                                                                                    
     12. 2001-02 APPROVED LEASE EXPENSE               (80 033)                 0    
     13. 2001-02 APPROVED LEASE EXP REORG INC ELIGIBLE(80 035)                 0    
                                                                                    
 D.  CALCULATION OF BUILDING AID FOR PAYMENTS THROUGH JUNE, 2002                    
      (DOES NOT INCLUDE 2001-02 BANS/NEW DEBT SERVICES)                             
                                                                                    
     14. 2001-02 BUILDING AID RATIO                                        0.710    
     15. 2000-01 SELECTED BUILDING AID RATIO                               0.750    
     16. SELECTED 2001-02 BLDG AID RATIO                                   0.750    
     17. REGULAR BLDG AID FOR CAPITAL OUTLAY  (ENT 1 * ENT 16)                 0    
     18. REGULAR BLDG AID FOR CONTINUING DEBT SERVICE AND                           
         2000-01 EXCESS BANS/NEW DEBT SVC(ENT 8+ENT 10*ENT 16)           472,882    
     19. REGULAR BLDG AID FOR LEASE EXP      (ENT 12 * ENT 16)                 0    
     20. TOTAL REGULAR BUILDING AID (ENT 17 + ENT 18 + ENT 19)           472,882    
                                                                                    
 PART II:  SPECIAL LEGISLATION                                                      
 _____________________________                                                      
                                                                                    
     21. ELIGIBLE EXPENSE                             [10 310]                 0    
     22. APPROVED CAPITAL OUTLAY EXPENSE              [10 311]                 0    
     23. APPROVED DEBT SERVICE EXPENSE                [10 312]                 0    
     24. TOTAL APPROVED EXPENSE                           CALC                 0    
     25. TOTAL APPROVED EXPENSE REORG INCENT ELIG         CALC                 0    
     26. SPECIAL AID RATIO                                CALC             0.000    
     27  TOTAL SPECIAL LEGISLATION AID INC REORG INCENT   CALC                 0    
                                                                                    
 PART III:  SUMMARY - REORGANIZATION INCENTIVE BUILDING AID FOR                     
 ______________________________________________________________                     
            PAYMENTS THROUGH JUNE, 2002(DOES NOT INCLUDE 2001-02                    
            ____________________________________________________                    
            BANS/NEW DEBT SERVICE)                                                  
            ______________________                                                  
                                                                                    
     28. TOTAL BUILDING EXPENSE REORGANIZATION INCENTIVE                            
         ELIGIBLE            (ENT 2 + ENT 9 + ENT 11 + ENT 13)                 0    
     29. BUILDING AID ON REORG INC ELIG PROJS(ENT 28 * ENT 16)                 0    
     30. REORGANIZATION INCENTIVE DECIMAL         (.25 OR .30)              0.00    
     31. UNCAPPED REORG INCENTIVE AID        (ENT 29 * ENT 30)                 0    
     32. 95% OF THE TOTAL BUILDING EXPENSE ELIGIBLE FOR                             
         REORGANIZATION INCENTIVE               (ENT 28 * .95)                 0    
     33. MAXIMUM REORGANIZATION INCENTIVE AID                                       
         (95% OF THE TOTAL BUILDING EXPENSE ELIGIBLE FOR                            
         REORGANIZATION INCENTIVE MINUS BUILDING AID)                               
                                             (ENT 32 - ENT 29)                 0    
     34. REORGANIZATION INCENTIVE BLDG AID                                          
                                        (LSR ENT 31 OR ENT 33)                 0    
                                                                                    
 PART IV:   NATIVE AMERICAN BUILDING AID PAYABLE DURING 2001-02                     
 ______________________________________________________________                     
                                                                                    
     35. NATIVE AMERICAN BUILDING AID                 [94 103]                 0    
                                                                                    
                                                                                    

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE