010201 BERNE-KNOX-WESTERLO CSD
_________________________________________________________________________
REPORT OF SCHEDULE F1 BUS PAYMENTS ASSOCIATED WITH
SCHEDULE F2 BUS BORROWINGS ON FILE WITH SED AS OF 11/1/04.
_________________________________________________________________________
DEA Schedule F2, School 2003-04
Year:
_________________________________________________________________________
Amount 250,000
Borrowing Date: 8/14/2002
_________________________________________________________________________
Bus School NetCostApproved Budget DS Amount Borrowing
Num Year Cost Approp Principa Borrowe
_________________________________________________________________________
0165 80,285 80,285
2003-04 0 16,666 250,000 8/14/2002
_________________________________________________________________________
0165 Total 0 16,666
_________________________________________________________________________
0166 80,285 80,285
2003-04 0 16,667 250,000 8/14/2002
_________________________________________________________________________
0166 Total 0 16,667
_________________________________________________________________________
0167 80,285 80,285
2003-04 0 16,667 250,000 8/14/2002
_________________________________________________________________________
0167 Total 0 16,667
_________________________________________________________________________
A B C D
240,855 240,855 0 50,000 Grand Totals
A.Grand Total Net Cost: 240,855
B.Grand Total Approved Cost: 240,855
C.Grand Total Cash Paid: 0
D.Grand Total Principal Paid: 50,000
E.Total Aidable Cost: * 48,171
F.Approved Remaining Principal(B-E): 192,684
G.Remaining Life:** 2
H.2006-07 Debt Service - Amortization Year 2 of 2: *** 99,220
*Click here to see how Total Aided Cost is calculated.
**Remaining Life is the number of years determined by subtracting the
difference between 7/01/2005 and the borrowing date from five years.
For borrowings with approved remaining principal greater than zero but
which calculate a remaining life <= zero, a remaining life of 1 year
and two assumed payments will be assigned.
***Debt service is calculated using a 2.375 percent statewide interest rate.
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE