641001 HARTFORD CSD ****************************************************************************** Amount Issued: 151,250 BLD Date of Original Issuance: 01-Jul-97 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 007 216,250 0 0 216,250 15.0 3,243,750 ___________________________________________________________________________ 216,250 3,243,750 Blended Maximum Useful Life: 15.0 Original Term of Bond: 8.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 10.0 Principal Outstanding as of July 2002: 64,522 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 1 of 10 : 8,084 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 1 of 10 8,084 ****************************************************************************** Amount Issued: 1,575,000 BLD Date of Original Issuance: 24-Nov-98 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 008 158,885 0 0 158,885 15.0 2,383,275 0001 009 337,992 0 0 337,992 15.0 5,069,880 0002 003 21,732 0 0 21,732 15.0 325,980 0003 004 973,559 0 538,998 434,561 18.0 17,524,062 5004 002 36,851 0 0 36,851 15.0 552,765 ___________________________________________________________________________ 1,529,019 25,855,962 Blended Maximum Useful Life: 17.0 Original Term of Bond: 16.0 Selected Maximum Useful Life: 17.0 Period Prior to 1 July 2002: 5.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 1,175,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 1 of 12 : 127,794 Bond Percent: 97.080% Aidable Debt Service for Amortization Year 1 of 12 124,062 ****************************************************************************** Amount Issued: 845,000 BLD-10 Date of Original Issuance: 01-Apr-03 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 010 220,200 0 126,000 94,200 18.0 3,963,600 0002 004 674,800 0 416,600 258,200 18.0 12,146,400 ___________________________________________________________________________ 895,000 16,110,000 ____ Blended Maximum Useful Life: 18.0 Original Term of Bond: 18.0 Selected Maximum Useful Life: 18.0 Period Prior to 1 July 2002: 2.0 Sel. Remaining Term for Amortization: 16.0 Principal Outstanding as of July 2002: 895,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 1 of 16 : 79,072 Bond Percent: 99.599% Aidable Debt Service for Amortization Year 1 of 16 78,755 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE