580105 COPIAGUE UFSD ****************************************************************************** Amount Issued: 6,900,000 BLD Date of Original Issuance: 22-Jun-95 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 013 1,479,811 0 367,039 1,112,772 16.0 23,676,976 0002 009 523,099 0 0 523,099 15.0 7,846,485 0004 011 2,747,463 0 0 2,747,463 15.0 41,211,945 0005 013 377,656 0 0 377,656 15.0 5,664,840 0006 011 1,981,967 0 0 1,981,967 15.0 29,729,505 ___________________________________________________________________________ 7,109,996 108,129,751 Blended Maximum Useful Life: 15.0 Original Term of Bond: 12.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 8.0 Principal Outstanding as of July 2002: 3,550,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 1 of 8 : 533,328 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 1 of 8 533,328 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE