280219 EAST ROCKAWAY
Amount Issued: 3,576,000 BLD
Date of Original Issuance: 17-Feb-87
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0002 001 6,898,649 6,898,649 0 0 30.0 206,959,470
___________________________________________________________________________
6,898,649 206,959,470
Blended Maximum Useful Life: 30.0
Original Term of Bond: 25.0
Selected Maximum Useful Life: 30.0
Period Prior to 1 July 2002: 15.0
Sel. Remaining Term for Amortization: 15.0
Principal Outstanding as of July 2002: 1,695,000
Assumed Interest Rate: 5.482%
Debt Service for Amortization Year 7 of 15 : 167,212
Bond Percent: 99.732%
Aidable Debt Service for Amortization Year 7 of 15 166,764
Amount Issued: 936,593 BLD
Date of Original Issuance: 01-Jan-00
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0001 011 419,678 0 0 419,678 15.0 6,295,170
0002 002 91,612 0 0 91,612 15.0 1,374,180
0003 006 375,710 0 0 375,710 15.0 5,635,650
___________________________________________________________________________
887,000 13,305,000
Blended Maximum Useful Life: 15.0
Original Term of Bond: 11.0
Selected Maximum Useful Life: 15.0
Period Prior to 1 July 2002: 3.0
Sel. Remaining Term for Amortization: 12.0
Principal Outstanding as of July 2002: 710,230
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 7 of 12 : 77,244
Bond Percent: 94.704%
Aidable Debt Service for Amortization Year 7 of 12 73,153
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE