200901 WELLS CENTRAL SCHOOL Amount Issued: 1,000,000 BLD Date of Original Issuance: 25-Feb-98 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0004 001 1,400,000 0 963,703 436,297 18.5 25,900,000 ___________________________________________________________________________ 1,400,000 25,900,000 Blended Maximum Useful Life: 18.5 Original Term of Bond: 19.5 Selected Maximum Useful Life: 19.5 Period Prior to 1 July 2002: 6.5 Sel. Remaining Term for Amortization: 13.0 Principal Outstanding as of July 2002: 750,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 7 of 13 : 76,832 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 7 of 13 76,832 ****************************************************************************** End of ReportNYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE