131201 PAWLING CSD Amount Issued: 5,870,000 BLD Date of Original Issuance: 06-Sep-91 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 005 656,688 0 0 656,688 15.0 9,850,320 0001 006 3,273,187 0 0 3,273,187 15.0 49,097,805 0001 007 218,776 0 0 218,776 15.0 3,281,640 0001 008 113,051 0 0 113,051 15.0 1,695,765 0002 004 320,205 0 0 320,205 15.0 4,803,075 0002 005 647,012 0 0 647,012 15.0 9,705,180 0002 006 32,500 0 0 32,500 15.0 487,500 ___________________________________________________________________________ 5,261,419 78,921,285 Blended Maximum Useful Life: 15.0 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 11.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 2,925,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 7 of 9 : 398,836 Bond Percent: 78.407% Aidable Debt Service for Amortization Year 7 of 9 312,715 Amount Issued: 9,748,000 BLD-10 Date of Original Issuance: 01-Nov-00 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 009 206,904 0 0 206,904 15.0 3,103,560 0006 001 15,001,338 15,001,338 0 0 30.0 450,040,140 ___________________________________________________________________________ 15,208,242 453,143,700 Blended Maximum Useful Life: 30.0 Original Term of Bond: 21.5 Selected Maximum Useful Life: 30.0 Period Prior to 1 July 2002: 2.5 Sel. Remaining Term for Amortization: 27.5 Principal Outstanding as of July 2002: 9,700,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 7 of 27.5 : 618,372 Bond Percent: 73.167% Aidable Debt Service for Amortization Year 7 of 452,444 Amount Issued: 6,687,000 BLD-10 Date of Original Issuance: 08-Nov-01 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 010 220,570 0 0 220,570 15.0 3,308,550 0002 011 979,440 0 0 979,440 15.0 14,691,600 0006 001 15,001,338 15,001,338 0 0 30.0 450,040,140 ___________________________________________________________________________ 16,201,348 468,040,290 Blended Maximum Useful Life: 29.0 Original Term of Bond: 22.5 Selected Maximum Useful Life: 29.0 Period Prior to 1 July 2002: 3.5 Sel. Remaining Term for Amortization: 25.5 Principal Outstanding as of July 2002: 6,687,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 7 of 25.5 : 443,496 Bond Percent: 73.167% Aidable Debt Service for Amortization Year 7 of 324,493 ****************************************************************************** End of ReportNYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE