662200 WHITE PLAINS CITY SD
******************************************************************************
Amount Issued: 12,000,000 BLD-10
Date of Original Issuance: 15-Jan-00
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0016 012 28,200,000 0 16,094,479 12,105,521 18.0 507,600,000
___________________________________________________________________________
28,200,000 507,600,000
Blended Maximum Useful Life: 18.0
Original Term of Bond: 15.0
Selected Maximum Useful Life: 18.0
Period Prior to 1 July 2002: 2.0
Sel. Remaining Term for Amortization: 16.0
Principal Outstanding as of July 2002: 11,410,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 16 : 1,008,054
Bond Percent: 90.439%
Aidable Debt Service for Amortization Year 6 of 16 911,674
******************************************************************************
Amount Issued: 16,200,000 BLD-10
Date of Original Issuance: 14-Aug-01
__________________________________________________________________________
New Alt./ Max. Weighted
Bldg Proj Allowable Constr. Additions Reconstr Projec Useful
. . Cost Cost Cost Cost t Life Life
__________________________________________________________________________
0016 012 28,200,000 0 16,094,479 12,105,521 18.0 507,600,000
___________________________________________________________________________
28,200,000 507,600,000
Blended Maximum Useful Life: 18.0
Original Term of Bond: 13.0
Term based on prior Retro borrowing: 18.0
Selected Maximum Useful Life: 18.0
Period Prior to 1 July 2002: 2.0
Sel. Remaining Term for Amortization: 16.0
Principal Outstanding as of July 2002: 15,565,000
Assumed Interest Rate: 4.500%
Debt Service for Amortization Year 6 of 16 : 1,375,142
Bond Percent: 90.439%
Aidable Debt Service for Amortization Year 6 of 16 1,243,665
******************************************************************************
End of Report
NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE