661901 RYE NECK UFSD ****************************************************************************** Amount Issued: 2,400,000 BLD Date of Original Issuance: 12-Jul-94 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 004 2,655,093 0 0 2,655,093 15.0 39,826,395 ___________________________________________________________________________ 2,655,093 39,826,395 Blended Maximum Useful Life: 15.0 Original Term of Bond: 21.0 Selected Maximum Useful Life: 21.0 Period Prior to 1 July 2002: 8.0 Sel. Remaining Term for Amortization: 13.0 Principal Outstanding as of July 2002: 1,840,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 13 : 188,494 Bond Percent: 84.211% Aidable Debt Service for Amortization Year 6 of 13 158,733 ****************************************************************************** Amount Issued: 2,548,000 BLD Date of Original Issuance: 22-Jun-95 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0002 006 356,114 0 0 356,114 15.0 5,341,710 0003 003 307,619 0 0 307,619 15.0 4,614,285 0003 005 334,676 0 0 334,676 15.0 5,020,140 0003 006 730,730 0 438,438 292,292 18.0 13,153,140 7004 006 960,983 0 0 960,983 15.0 14,414,745 ___________________________________________________________________________ 2,690,122 42,544,020 Blended Maximum Useful Life: 16.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 7.0 Sel. Remaining Term for Amortization: 12.0 Principal Outstanding as of July 2002: 1,935,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 12 : 210,452 Bond Percent: 84.211% Aidable Debt Service for Amortization Year 6 of 12 177,224 ****************************************************************************** Amount Issued: 280,000 BLD Date of Original Issuance: 19-Jun-96 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 7004 006 960,983 0 0 960,983 15.0 14,414,745 ___________________________________________________________________________ 960,983 14,414,745 Blended Maximum Useful Life: 15.0 Original Term of Bond: 10.0 Selected Maximum Useful Life: 15.0 Period Prior to 1 July 2002: 6.0 Sel. Remaining Term for Amortization: 9.0 Principal Outstanding as of July 2002: 80,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 9 : 10,908 Bond Percent: 52.987% Aidable Debt Service for Amortization Year 6 of 9 5,780 ****************************************************************************** Amount Issued: 4,613,000 BLD Date of Original Issuance: 07-Jul-98 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 004 323,594 0 0 323,594 15.0 4,853,910 0002 007 3,396,175 0 0 3,396,175 15.0 50,942,625 0002 008 210,858 0 0 210,858 15.0 3,162,870 0003 009 743,911 0 0 743,911 15.0 11,158,665 0003 010 50,415 0 0 50,415 15.0 756,225 7004 008 423,627 0 0 423,627 15.0 6,354,405 7004 010 33,310 0 0 33,310 15.0 499,650 ___________________________________________________________________________ 5,181,890 77,728,350 ____ Blended Maximum Useful Life: 15.0 Original Term of Bond: 19.0 Selected Maximum Useful Life: 19.0 Period Prior to 1 July 2002: 4.0 Sel. Remaining Term for Amortization: 15.0 Principal Outstanding as of July 2002: 4,085,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 15 : 377,448 Bond Percent: 100.000% Aidable Debt Service for Amortization Year 6 of 15 377,448 ****************************************************************************** Amount Issued: 4,875,000 BLD-10 Date of Original Issuance: 15-Nov-02 __________________________________________________________________________ New Alt./ Max. Weighted Bldg Proj Allowable Constr. Additions Reconstr Projec Useful . . Cost Cost Cost Cost t Life Life __________________________________________________________________________ 0001 005 1,936,422 0 968,211 968,211 17.5 33,887,385 0001 006 38,000 0 0 38,000 15.0 570,000 0002 012 1,913,723 0 1,393,292 520,431 18.5 35,403,876 0002 013 13,000 0 0 13,000 15.0 195,000 0003 013 276,240 0 0 276,240 15.0 4,143,600 0003 014 13,000 0 0 13,000 15.0 195,000 7004 012 452,994 0 0 452,994 15.0 6,794,910 ___________________________________________________________________________ 4,643,379 81,189,771 Blended Maximum Useful Life: 17.5 Original Term of Bond: 20.0 Selected Maximum Useful Life: 20.0 Period Prior to 1 July 2002: 0.5 Sel. Remaining Term for Amortization: 19.5 Principal Outstanding as of July 2002: 4,875,000 Assumed Interest Rate: 4.500% Debt Service for Amortization Year 6 of 19.5 : 378,158 Bond Percent: 78.224% Aidable Debt Service for Amortization Year 6 of 295,810 ****************************************************************************** End of Report

NYSED HOME PAGE | STATE AID HOME PAGE | DISTRICT HOME PAGE